| Income Statement |
| Total Revenue | 2.35B |
|
| Revenues (USD) | 2.35B |
| Cost of Revenue | 1.55B |
| Gross Profit | 797.83M |
| Operating Expenses | 568.96M |
| Selling, General and Administrative Expense | 510.18M |
| Operating Income | 228.88M |
| Interest Expense | 52.27M |
| Income Tax Expense | 46.22M |
| Net Income | 130.39M |
| Net Income Common Stock | 130.39M |
| Net Income Common Stock (USD) | 130.39M |
| Consolidated Income | 130.39M |
| Earnings per Basic Share | 5.90 |
| Earnings per Basic Share (USD) | 5.90 |
| Earnings per Diluted Share | 5.88 |
| Earning Before Interest & Taxes (EBIT) | 228.88M |
| Earning Before Interest & Taxes (USD) | 228.88M |
| Weighted Average Shares | 22.09M |
| Weighted Average Shares Diluted | 22.17M |
| Balance Sheet |
| Cash and Equivalents | 158.00M |
| Cash and Equivalents (USD) | 158.00M |
| Trade and Non-Trade Receivables | 1.51B |
| Current Assets | 2.04B |
| Property, Plant & Equipment Net | 729.87M |
| Total Assets | 11.60B |
| Debt Current | 46.75M |
| Total Debt | 5.62B |
| Current Liabilities | 1.27B |
| Debt Non-Current | 5.57B |
| Total Liabilities | 7.32B |
| Accumulated Retained Earnings (Deficit) | 5.24B |
| Accumulated Other Comprehensive Income | -20.48M |
| Shareholders Equity | 4.28B |
| Shareholders Equity (USD) | 4.28B |
| Assets Non-Current | 9.56B |
| Total Debt (USD) | 5.62B |
| Goodwill and Intangible Assets | 8.63B |
| Liabilities Non-Current | 6.06B |
| Trade and Non-Trade Payables | 359.32M |
| Tax Liabilities | 306.32M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 58.77M |
| Net Cash Flow from Financing | 2.22B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -264.98M |
| Capital Expenditure | -26.82M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.64B |
| Issuance (Purchase) of Equity Shares | -579.00K |
| Issuance (Repayment) of Debt Securities | 2.24B |
| Net Cash Flow from Investing | -2.67B |
| Net Cash Flow from Operations | 183.18M |
| Effect of Exchange Rate Changes on Cash | -1.16M |
| Share Based Compensation | 19.56M |