| Income Statement |
| Operating Expenses | 638.74K |
|
| Selling, General and Administrative Expense | 638.74K |
| Operating Income | -638.74K |
| Interest Expense | 39.00 |
| Net Income | -638.73K |
| Net Income Common Stock | -935.02K |
| Net Income Common Stock (USD) | -935.02K |
| Consolidated Income | -638.73K |
| Earnings per Basic Share | -0.10 |
| Earnings per Basic Share (USD) | -0.10 |
| Earnings per Diluted Share | -0.10 |
| Earning Before Interest & Taxes (EBIT) | -638.69K |
| Earning Before Interest & Taxes (USD) | -638.69K |
| Preferred Dividends Income Statement Impact | 296.29K |
| Weighted Average Shares | 8.99M |
| Weighted Average Shares Diluted | 8.99M |
| Balance Sheet |
| Cash and Equivalents | 1.82M |
| Cash and Equivalents (USD) | 1.82M |
| Current Assets | 1.91M |
| Total Assets | 1.91M |
| Current Liabilities | 384.65K |
| Total Liabilities | 384.65K |
| Accumulated Retained Earnings (Deficit) | -9.79M |
| Shareholders Equity | -2.71M |
| Shareholders Equity (USD) | -2.71M |
| Inventory | 12.81K |
| Trade and Non-Trade Payables | 293.81K |
| Cash Flow |
| Net Cash Flow from Financing | 250.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -213.07K |
| Issuance (Purchase) of Equity Shares | 250.00K |
| Net Cash Flow from Operations | -463.07K |
| Share Based Compensation | 204.97K |