| Income Statement |
| Total Revenue | 872.15M |
|
| Revenues (USD) | 872.15M |
| Cost of Revenue | 352.06M |
| Gross Profit | 520.08M |
| Operating Expenses | 292.31M |
| Selling, General and Administrative Expense | 64.21M |
| Operating Income | 227.78M |
| Interest Expense | 152.09M |
| Net Income | 101.58M |
| Net Income Common Stock | 101.58M |
| Net Income Common Stock (USD) | 101.58M |
| Consolidated Income | 133.01M |
| Net Income to Non-Controlling Interests | 31.43M |
| Earnings per Basic Share | 0.64 |
| Earnings per Basic Share (USD) | 0.64 |
| Earnings per Diluted Share | 0.64 |
| Dividends per Basic Common Share | 0.70 |
| Earning Before Interest & Taxes (EBIT) | 253.67M |
| Earning Before Interest & Taxes (USD) | 253.67M |
| Weighted Average Shares | 158.56M |
| Weighted Average Shares Diluted | 159.06M |
| Balance Sheet |
| Cash and Equivalents | 581.25M |
| Cash and Equivalents (USD) | 581.25M |
| Investments | 954.23M |
| Trade and Non-Trade Receivables | 1.65B |
| Property, Plant & Equipment Net | 20.90B |
| Total Assets | 25.10B |
| Total Debt | 16.36B |
| Total Liabilities | 17.38B |
| Accumulated Retained Earnings (Deficit) | -1.68B |
| Accumulated Other Comprehensive Income | -6.08M |
| Shareholders Equity | 5.15B |
| Shareholders Equity (USD) | 5.15B |
| Total Debt (USD) | 16.36B |
| Trade and Non-Trade Payables | 418.44M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 227.84M |
| Net Cash Flow from Financing | -1.14B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -976.01M |
| Capital Expenditure | -163.64M |
| Net Cash Flow - Business Acquisitions and Disposals | 171.75M |
| Issuance (Purchase) of Equity Shares | -896.00K |
| Issuance (Repayment) of Debt Securities | -1.00B |
| Payment of Dividends & Other Cash Distributions | -124.09M |
| Net Cash Flow from Investing | 5.83M |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.28M |
| Net Cash Flow from Operations | 156.47M |
| Share Based Compensation | 25.32M |