Dutch Bros Inc. BROS

Full chart Compare
Set alert

Price alert · BROS

All alert types
43.91 USD +0.33 (+0.75%)

Nov 4, 2026, 2:09 PM EST

43.62 Day range 45.46
37.28 52-week range 73.31
YTD
-28.28%
1 year
-20.42%

Financial health

Altman Z-Score

2.86 Grey zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

6 / 9 Average

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

C+2 / 5 overall

  • DCF 2
  • Return on Equity 4
  • Return on Assets 3
  • Debt / Equity 1
  • P/E 1
  • P/B 1

Valuation

P/E 95.7×
FY 2019: 60.1×FY 2020: 300×FY 2021: -182×FY 2022: -308×FY 2023: 1143×FY 2024: 169×FY 2025: 95.7×
FY 2019 5y median 95.7× FY 2025
P/S 4.7×
FY 2019: 7.2×FY 2020: 5.2×FY 2021: 4.7×FY 2022: 2.0×FY 2023: 2.0×FY 2024: 4.7×FY 2025: 4.7×
FY 2019 5y median 4.7× FY 2025
P/B 11.3×
FY 2019: 22.0×FY 2020: 22.6×FY 2021: 24.7×FY 2022: 11.3×FY 2023: 5.4×FY 2024: 11.1×FY 2025: 11.3×
FY 2019 5y median 11.3× FY 2025
P/FCF 141×
FY 2019: 99.5×FY 2020: 132×FY 2021: -61.3×FY 2022: -11.4×FY 2023: -22.2×FY 2024: 242×FY 2025: 141×
FY 2019 5y median -11.4× FY 2025
EV/EBITDA 40.4×
FY 2019: 58.5×FY 2020: 91.6×FY 2021: -38.0×FY 2022: 56.3×FY 2023: 27.2×FY 2024: 42.9×FY 2025: 40.4×
FY 2019 5y median 40.4× FY 2025
EV/Sales 6.9×
FY 2019: 9.9×FY 2020: 7.3×FY 2021: 6.7×FY 2022: 3.5×FY 2023: 3.3×FY 2024: 6.9×FY 2025: 6.9×
FY 2019 5y median 6.7× FY 2025
FCF Yield 0.7%
FY 2019: 1.0%FY 2020: 0.8%FY 2021: -1.6%FY 2022: -8.8%FY 2023: -4.5%FY 2024: 0.4%FY 2025: 0.7%
FY 2019 5y median -1.6% FY 2025

Profitability

Gross Margin 25.9%
FY 2019: 40.3%FY 2020: 35.4%FY 2021: 30.8%FY 2022: 24.5%FY 2023: 26.0%FY 2024: 26.6%FY 2025: 25.9%
FY 2019 5y median 26.0% FY 2025
Operating Margin 9.8%
FY 2019: 12.7%FY 2020: 3.4%FY 2021: -22.3%FY 2022: -0.4%FY 2023: 4.8%FY 2024: 8.3%FY 2025: 9.8%
FY 2019 5y median 4.8% FY 2025
Net Margin 4.9%
FY 2019: 11.9%FY 2020: 1.7%FY 2021: -2.5%FY 2022: -0.6%FY 2023: 0.2%FY 2024: 2.8%FY 2025: 4.9%
FY 2019 5y median 0.2% FY 2025
ROE 11.7%
FY 2019: 36.4%FY 2020: 7.5%FY 2021: -13.4%FY 2022: -3.7%FY 2023: 0.5%FY 2024: 6.6%FY 2025: 11.7%
FY 2019 5y median 0.5% FY 2025
ROIC 5.0%
FY 2019: 21.6%FY 2020: 4.1%FY 2021: -22.7%FY 2022: -0.2%FY 2023: 1.6%FY 2024: 3.5%FY 2025: 5.0%
FY 2019 5y median 1.6% FY 2025
ROA 2.7%
FY 2019: 16.9%FY 2020: 2.2%FY 2021: -2.3%FY 2022: -0.4%FY 2023: 0.1%FY 2024: 1.4%FY 2025: 2.7%
FY 2019 5y median 0.1% FY 2025

Growth (YoY)

Revenue 27.9%
FY 2019: 0.0%FY 2020: 37.4%FY 2021: 52.1%FY 2022: 48.4%FY 2023: 30.7%FY 2024: 32.6%FY 2025: 27.9%
FY 2019 FY 2025
Operating Income 51.9%
FY 2019: 0.0%FY 2020: -63.7%FY 2021: -1111.1%FY 2022: 97.7%FY 2023: 1869.6%FY 2024: 129.5%FY 2025: 51.9%
FY 2019 FY 2025
EPS (diluted) 103.2%
FY 2019: 0.0%FY 2020: -100.0%FY 2021: 0.0%FY 2022: 67.3%FY 2023: 130.2%FY 2024: 1019.1%FY 2025: 103.2%
FY 2019 FY 2025
Free Cash Flow 120.3%
FY 2019: 0.0%FY 2020: -24.7%FY 2021: -393.4%FY 2022: -236.2%FY 2023: 30.8%FY 2024: 127.9%FY 2025: 120.3%
FY 2019 FY 2025

Financial Health

Current Ratio 1.5×
FY 2019: 1.1×FY 2020: 1.1×FY 2021: 0.4×FY 2022: 0.4×FY 2023: 1.5×FY 2024: 1.8×FY 2025: 1.5×
FY 2019 5y median 1.5× FY 2025
Quick Ratio 1.3×
FY 2019: 0.8×FY 2020: 0.8×FY 2021: 0.3×FY 2022: 0.2×FY 2023: 1.1×FY 2024: 1.6×FY 2025: 1.3×
FY 2019 5y median 1.1× FY 2025
Debt / Equity 1.6×
FY 2019: 0.6×FY 2020: 1.3×FY 2021: 1.6×FY 2022: 4.8×FY 2023: 1.9×FY 2024: 1.8×FY 2025: 1.6×
FY 2019 5y median 1.8× FY 2025
Net Debt / EBITDA 2.9×
FY 2019: 0.8×FY 2020: 2.4×FY 2021: -1.5×FY 2022: 13.1×FY 2023: 4.6×FY 2024: 3.2×FY 2025: 2.9×
FY 2019 5y median 3.2× FY 2025
Interest Coverage 5.7×
FY 2019: 12.9×FY 2020: 2.9×FY 2021: -15.7×FY 2022: -0.1×FY 2023: 1.4×FY 2024: 3.9×FY 2025: 5.7×
FY 2019 5y median 1.4× FY 2025

Dividends

Dividend Yield 0.0%
FY 2019: 0.4%FY 2020: 0.5%FY 2021: 9.1%FY 2022: 0.0%FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2019 5y median 0.0% FY 2025
Payout Ratio 0.0%
FY 2019: 23.3%FY 2020: 135.4%FY 2021: -1682.4%FY 2022: 0.0%FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2019 5y median 0.0% FY 2025

Annual · latest fiscal year ends 2025-12-31