| Income Statement |
| Total Revenue | 29.88M |
|
| Revenues (USD) | 29.88M |
| Cost of Revenue | 18.37M |
| Gross Profit | 11.51M |
| Operating Expenses | 11.58M |
| Research and Development Expense | 958.00K |
| Selling, General and Administrative Expense | 6.79M |
| Operating Income | -68.00K |
| Interest Expense | 748.00K |
| Net Income | -733.00K |
| Net Income Common Stock | -733.00K |
| Net Income Common Stock (USD) | -733.00K |
| Consolidated Income | -733.00K |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | 15.00K |
| Earning Before Interest & Taxes (USD) | 15.00K |
| Weighted Average Shares | 42.10M |
| Weighted Average Shares Diluted | 42.10M |
| Balance Sheet |
| Cash and Equivalents | 906.00K |
| Cash and Equivalents (USD) | 906.00K |
| Investments | 11.24M |
| Investments Non-Current | 11.24M |
| Trade and Non-Trade Receivables | 20.03M |
| Current Assets | 47.24M |
| Property, Plant & Equipment Net | 139.04M |
| Total Assets | 233.01M |
| Debt Current | 22.51M |
| Total Debt | 30.70M |
| Current Liabilities | 45.99M |
| Debt Non-Current | 8.20M |
| Total Liabilities | 64.79M |
| Accumulated Retained Earnings (Deficit) | 12.35M |
| Shareholders Equity | 168.22M |
| Shareholders Equity (USD) | 168.22M |
| Assets Non-Current | 185.77M |
| Total Debt (USD) | 30.70M |
| Inventory | 19.41M |
| Liabilities Non-Current | 18.80M |
| Trade and Non-Trade Payables | 15.41M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.84M |
| Net Cash Flow from Financing | 278.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.71M |
| Capital Expenditure | -1.27M |
| Issuance (Repayment) of Debt Securities | 278.00K |
| Net Cash Flow from Investing | -1.27M |
| Net Cash Flow from Operations | -2.72M |
| Share Based Compensation | 1.04M |