| Income Statement |
| Total Revenue | 29.05M |
|
| Revenues (USD) | 29.05M |
| Cost of Revenue | 19.11M |
| Gross Profit | 9.94M |
| Operating Expenses | 10.92M |
| Research and Development Expense | 982.00K |
| Selling, General and Administrative Expense | 7.37M |
| Operating Income | -982.00K |
| Interest Expense | 705.00K |
| Net Income | -842.00K |
| Net Income Common Stock | -842.00K |
| Net Income Common Stock (USD) | -842.00K |
| Consolidated Income | -842.00K |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | -137.00K |
| Earning Before Interest & Taxes (USD) | -137.00K |
| Weighted Average Shares | 41.73M |
| Weighted Average Shares Diluted | 41.73M |
| Balance Sheet |
| Cash and Equivalents | 4.67M |
| Cash and Equivalents (USD) | 4.67M |
| Investments | 11.18M |
| Investments Non-Current | 11.18M |
| Trade and Non-Trade Receivables | 15.95M |
| Current Assets | 46.05M |
| Property, Plant & Equipment Net | 141.06M |
| Total Assets | 232.14M |
| Debt Current | 21.98M |
| Total Debt | 30.18M |
| Current Liabilities | 45.08M |
| Debt Non-Current | 8.19M |
| Total Liabilities | 64.32M |
| Accumulated Retained Earnings (Deficit) | 12.98M |
| Shareholders Equity | 167.81M |
| Shareholders Equity (USD) | 167.81M |
| Assets Non-Current | 186.09M |
| Total Debt (USD) | 30.18M |
| Inventory | 19.91M |
| Liabilities Non-Current | 19.25M |
| Trade and Non-Trade Payables | 17.11M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.57M |
| Net Cash Flow from Financing | 1.51M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 816.00K |
| Capital Expenditure | -832.00K |
| Issuance (Purchase) of Equity Shares | -200.00K |
| Issuance (Repayment) of Debt Securities | 1.71M |
| Net Cash Flow from Investing | -754.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 78.00K |
| Net Cash Flow from Operations | 64.00K |
| Share Based Compensation | 891.00K |