| Income Statement |
| Operating Expenses | 278.61K |
|
| Selling, General and Administrative Expense | 278.61K |
| Operating Income | -278.61K |
| Interest Expense | 42.75K |
| Net Income | -234.60K |
| Net Income Common Stock | -234.60K |
| Net Income Common Stock (USD) | -234.60K |
| Consolidated Income | -234.60K |
| Earnings per Basic Share | -0.06 |
| Earnings per Basic Share (USD) | -0.06 |
| Earnings per Diluted Share | -0.06 |
| Earning Before Interest & Taxes (EBIT) | -191.85K |
| Earning Before Interest & Taxes (USD) | -191.85K |
| Weighted Average Shares | 4.20M |
| Weighted Average Shares Diluted | 4.20M |
| Balance Sheet |
| Cash and Equivalents | 55.02K |
| Cash and Equivalents (USD) | 55.02K |
| Investments | 8.81M |
| Investments Non-Current | 8.81M |
| Current Assets | 78.91K |
| Total Assets | 8.89M |
| Debt Current | 1.71M |
| Total Debt | 1.71M |
| Current Liabilities | 3.51M |
| Total Liabilities | 8.69M |
| Accumulated Retained Earnings (Deficit) | -8.51M |
| Shareholders Equity | -8.51M |
| Shareholders Equity (USD) | -8.51M |
| Assets Non-Current | 8.81M |
| Total Debt (USD) | 1.71M |
| Liabilities Non-Current | 5.18M |
| Trade and Non-Trade Payables | 777.90K |
| Cash Flow |
| Net Cash Flow from Financing | 3.79M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -264.24K |
| Net Cash Flow from Operations | -264.24K |