| Income Statement |
| Total Revenue | 36.77K |
|
| Revenues (USD) | 26.64K |
| Cost of Revenue | 1.72M |
| Gross Profit | -1.68M |
| Operating Expenses | 2.21M |
| Research and Development Expense | 500.07K |
| Selling, General and Administrative Expense | 735.23K |
| Operating Income | -3.89M |
| Interest Expense | 32.91K |
| Net Income | -3.53M |
| Net Income Common Stock | -3.53M |
| Net Income Common Stock (USD) | -2.56M |
| Consolidated Income | -3.53M |
| Earnings per Basic Share | -0.03 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.03 |
| Earning Before Interest & Taxes (EBIT) | -3.49M |
| Earning Before Interest & Taxes (USD) | -2.53M |
| Weighted Average Shares | 107.37M |
| Balance Sheet |
| Cash and Equivalents | 1.30M |
| Cash and Equivalents (USD) | 944.01K |
| Trade and Non-Trade Receivables | 371.25K |
| Current Assets | 2.28M |
| Property, Plant & Equipment Net | 12.81M |
| Total Assets | 15.09M |
| Debt Current | 161.74K |
| Total Debt | 1.91M |
| Current Liabilities | 3.53M |
| Debt Non-Current | 1.75M |
| Total Liabilities | 5.28M |
| Accumulated Retained Earnings (Deficit) | -91.22M |
| Shareholders Equity | 9.80M |
| Shareholders Equity (USD) | 7.10M |
| Assets Non-Current | 12.81M |
| Total Debt (USD) | 1.39M |
| Inventory | 417.55K |
| Liabilities Non-Current | 1.75M |
| Trade and Non-Trade Payables | 3.37M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 126.86K |
| Net Cash Flow from Financing | 407.85K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -498.44K |
| Capital Expenditure | -171.36K |
| Issuance (Purchase) of Equity Shares | 453.04K |
| Issuance (Repayment) of Debt Securities | -45.19K |
| Net Cash Flow from Investing | -171.36K |
| Net Cash Flow from Operations | -734.92K |
| Share Based Compensation | 534.69K |