| Income Statement |
| Cost of Revenue | 286.09K |
|
| Gross Profit | -286.09K |
| Operating Expenses | 1.96M |
| Research and Development Expense | 242.03K |
| Selling, General and Administrative Expense | 587.89K |
| Operating Income | -2.25M |
| Interest Expense | 32.56K |
| Net Income | -2.04M |
| Net Income Common Stock | -2.04M |
| Net Income Common Stock (USD) | -1.44M |
| Consolidated Income | -2.04M |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.01 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | -2.01M |
| Earning Before Interest & Taxes (USD) | -1.42M |
| Weighted Average Shares | 107.79M |
| Balance Sheet |
| Cash and Equivalents | 16.60M |
| Cash and Equivalents (USD) | 11.69M |
| Trade and Non-Trade Receivables | 391.78K |
| Current Assets | 17.60M |
| Property, Plant & Equipment Net | 13.26M |
| Total Assets | 30.86M |
| Debt Current | 115.17K |
| Total Debt | 1.93M |
| Current Liabilities | 3.79M |
| Debt Non-Current | 1.81M |
| Total Liabilities | 5.60M |
| Accumulated Retained Earnings (Deficit) | -92.94M |
| Shareholders Equity | 25.26M |
| Shareholders Equity (USD) | 17.79M |
| Assets Non-Current | 13.26M |
| Total Debt (USD) | 1.36M |
| Inventory | 393.49K |
| Liabilities Non-Current | 1.81M |
| Trade and Non-Trade Payables | 3.67M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 124.62K |
| Net Cash Flow from Financing | 17.06M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 15.29M |
| Capital Expenditure | -583.02K |
| Issuance (Purchase) of Equity Shares | 571.62K |
| Issuance (Repayment) of Debt Securities | -46.56K |
| Net Cash Flow from Investing | -583.02K |
| Net Cash Flow from Operations | -1.18M |
| Share Based Compensation | 401.70K |