Menu

Markets

Research

News

Learn
Paper trading
AI Chat
Get the app WatchlistsPortfoliosAlerts
Sign in

Warner Music Group Corp. WMG

Full chart Compare
Set alert

Price alert · WMG

All alert types
31.13 USD +0.16 (+0.52%)

At closeNov 3, 2026, 4:02 PM EST

31.13 0.00 0.00%

After hours · Nov 3, 4:02 PM ET

30.61 Day range 31.24
23.34 52-week range 35.42
YTD
+1.50%
1 year
+1.01%

Financial health

Altman Z-Score

1.73 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

6 / 9 Average

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

B-3 / 5 overall

  • DCF 2
  • Return on Equity 5
  • Return on Assets 4
  • Debt / Equity 1
  • P/E 2
  • P/B 1

Valuation

P/E 48.7×
FY 2016: 605×FY 2017: 108×FY 2018: 48.6×FY 2019: 60.2×FY 2020: -30.9×FY 2021: 73.7×FY 2022: 21.9×FY 2023: 38.3×FY 2024: 37.7×FY 2025: 48.7×
FY 2016 5y median 38.3× FY 2025
P/S 2.6×
FY 2016: 4.7×FY 2017: 4.2×FY 2018: 3.8×FY 2019: 3.4×FY 2020: 3.3×FY 2021: 4.1×FY 2022: 2.0×FY 2023: 2.7×FY 2024: 2.5×FY 2025: 2.6×
FY 2016 5y median 2.6× FY 2025
P/B 27.3×
FY 2016: 77.5×FY 2017: 51.6×FY 2018: -45.3×FY 2019: -53.2×FY 2020: -233×FY 2021: 708×FY 2022: 79.4×FY 2023: 52.7×FY 2024: 31.3×FY 2025: 27.3×
FY 2016 5y median 52.7× FY 2025
P/FCF 32.8×
FY 2016: 55.0×FY 2017: 31.8×FY 2018: 44.9×FY 2019: 60.2×FY 2020: 43.4×FY 2021: 343×FY 2022: 29.0×FY 2023: 36.3×FY 2024: 25.4×FY 2025: 32.8×
FY 2016 5y median 32.8× FY 2025
EV/EBITDA 21.2×
FY 2016: 34.6×FY 2017: 43.4×FY 2018: 20.7×FY 2019: 26.1×FY 2020: -297×FY 2021: 28.4×FY 2022: 12.9×FY 2023: 18.3×FY 2024: 18.2×FY 2025: 21.2×
FY 2016 5y median 18.3× FY 2025
EV/Sales 3.2×
FY 2016: 5.4×FY 2017: 4.8×FY 2018: 4.4×FY 2019: 4.0×FY 2020: 3.9×FY 2021: 4.7×FY 2022: 2.6×FY 2023: 3.3×FY 2024: 3.1×FY 2025: 3.2×
FY 2016 5y median 3.2× FY 2025
FCF Yield 3.0%
FY 2016: 1.8%FY 2017: 3.1%FY 2018: 2.2%FY 2019: 1.7%FY 2020: 2.3%FY 2021: 0.3%FY 2022: 3.4%FY 2023: 2.8%FY 2024: 3.9%FY 2025: 3.0%
FY 2016 5y median 3.0% FY 2025

Profitability

Gross Margin 45.8%
FY 2016: 47.4%FY 2017: 46.0%FY 2018: 45.8%FY 2019: 46.3%FY 2020: 47.7%FY 2021: 48.3%FY 2022: 48.0%FY 2023: 47.4%FY 2024: 47.8%FY 2025: 45.8%
FY 2016 5y median 47.8% FY 2025
Operating Margin 10.3%
FY 2016: 6.6%FY 2017: 6.2%FY 2018: 5.4%FY 2019: 8.0%FY 2020: -5.1%FY 2021: 11.5%FY 2022: 12.1%FY 2023: 13.1%FY 2024: 12.8%FY 2025: 10.3%
FY 2016 5y median 12.1% FY 2025
Net Margin 5.4%
FY 2016: 0.8%FY 2017: 4.0%FY 2018: 7.7%FY 2019: 5.7%FY 2020: -10.6%FY 2021: 5.7%FY 2022: 9.3%FY 2023: 7.1%FY 2024: 6.8%FY 2025: 5.4%
FY 2016 5y median 6.8% FY 2025
ROE 56.4%
FY 2016: 12.8%FY 2017: 48.8%FY 2018: -91.9%FY 2019: -88.6%FY 2020: 754.0%FY 2021: 980.6%FY 2022: 362.5%FY 2023: 140.1%FY 2024: 84.0%FY 2025: 56.4%
FY 2016 5y median 140.1% FY 2025
ROIC 9.2%
FY 2016: 4.5%FY 2017: -457.1%FY 2018: 5.2%FY 2019: 10.8%FY 2020: -6.1%FY 2021: 10.0%FY 2022: 11.9%FY 2023: 11.3%FY 2024: 12.3%FY 2025: 9.2%
FY 2016 5y median 11.3% FY 2025
ROA 3.7%
FY 2016: 0.5%FY 2017: 2.5%FY 2018: 5.7%FY 2019: 4.3%FY 2020: -7.4%FY 2021: 4.2%FY 2022: 7.0%FY 2023: 5.0%FY 2024: 4.8%FY 2025: 3.7%
FY 2016 5y median 4.8% FY 2025

Growth (YoY)

Revenue 4.4%
FY 2016: 9.4%FY 2017: 10.2%FY 2018: 12.0%FY 2019: 11.7%FY 2020: -0.3%FY 2021: 18.8%FY 2022: 11.7%FY 2023: 2.0%FY 2024: 6.4%FY 2025: 4.4%
FY 2016 FY 2025
Operating Income -15.7%
FY 2016: 68.5%FY 2017: 3.7%FY 2018: -2.3%FY 2019: 64.1%FY 2020: -164.3%FY 2021: 365.9%FY 2022: 17.2%FY 2023: 10.6%FY 2024: 4.2%FY 2025: -15.7%
FY 2016 FY 2025
EPS (diluted) -16.7%
FY 2016: 127.7%FY 2017: 462.2%FY 2018: 121.4%FY 2019: -19.4%FY 2020: -286.0%FY 2021: 162.4%FY 2022: 82.8%FY 2023: -22.6%FY 2024: 2.4%FY 2025: -16.7%
FY 2016 FY 2025
Free Cash Flow -15.5%
FY 2016: 92.3%FY 2017: 72.7%FY 2018: -29.1%FY 2019: -24.3%FY 2020: 32.5%FY 2021: -81.1%FY 2022: 550.0%FY 2023: 7.2%FY 2024: 43.0%FY 2025: -15.5%
FY 2016 FY 2025

Financial Health

Current Ratio 0.7×
FY 2016: 0.5×FY 2017: 0.6×FY 2018: 0.5×FY 2019: 0.6×FY 2020: 0.6×FY 2021: 0.6×FY 2022: 0.6×FY 2023: 0.7×FY 2024: 0.7×FY 2025: 0.7×
FY 2016 5y median 0.7× FY 2025
Quick Ratio 0.6×
FY 2016: 0.5×FY 2017: 0.6×FY 2018: 0.5×FY 2019: 0.6×FY 2020: 0.6×FY 2021: 0.6×FY 2022: 0.6×FY 2023: 0.6×FY 2024: 0.7×FY 2025: 0.6×
FY 2016 5y median 0.6× FY 2025
Debt / Equity 7.1×
FY 2016: 14.2×FY 2017: 9.6×FY 2018: -8.4×FY 2019: -10.3×FY 2020: -54.6×FY 2021: 119×FY 2022: 26.4×FY 2023: 13.9×FY 2024: 8.3×FY 2025: 7.1×
FY 2016 5y median 13.9× FY 2025
Net Debt / EBITDA 4.0×
FY 2016: 4.8×FY 2017: 5.4×FY 2018: 2.7×FY 2019: 3.5×FY 2020: -49.0×FY 2021: 3.6×FY 2022: 2.8×FY 2023: 3.3×FY 2024: 3.3×FY 2025: 4.0×
FY 2016 5y median 3.3× FY 2025
Interest Coverage 4.4×
FY 2016: 1.2×FY 2017: 1.5×FY 2018: 1.6×FY 2019: 2.5×FY 2020: -1.8×FY 2021: 5.0×FY 2022: 5.7×FY 2023: 5.6×FY 2024: 5.1×FY 2025: 4.4×
FY 2016 5y median 5.1× FY 2025

Dividends

Dividend Yield 2.2%
FY 2016: 0.0%FY 2017: 0.6%FY 2018: 6.1%FY 2019: 0.6%FY 2020: 2.3%FY 2021: 1.2%FY 2022: 2.6%FY 2023: 2.1%FY 2024: 2.2%FY 2025: 2.2%
FY 2016 5y median 2.2% FY 2025
Payout Ratio 104.9%
FY 2016: 0.0%FY 2017: 58.7%FY 2018: 301.3%FY 2019: 36.7%FY 2020: -72.4%FY 2021: 87.2%FY 2022: 57.7%FY 2023: 79.1%FY 2024: 83.0%FY 2025: 104.9%
FY 2016 5y median 83.0% FY 2025

Annual · latest fiscal year ends 2025-09-30