| Income Statement |
| Total Revenue | 1.86B |
|
| Revenues (USD) | 1.86B |
| Cost of Revenue | 1.01B |
| Gross Profit | 854.00M |
| Operating Expenses | 549.00M |
| Selling, General and Administrative Expense | 464.00M |
| Operating Income | 305.00M |
| Interest Expense | 49.00M |
| Income Tax Expense | 67.00M |
| Net Income | 204.00M |
| Net Income Common Stock | 204.00M |
| Net Income Common Stock (USD) | 204.00M |
| Consolidated Income | 200.00M |
| Net Income to Non-Controlling Interests | -4.00M |
| Earnings per Basic Share | 0.39 |
| Earnings per Basic Share (USD) | 0.39 |
| Earnings per Diluted Share | 0.39 |
| Dividends per Basic Common Share | 0.19 |
| Earning Before Interest & Taxes (EBIT) | 320.00M |
| Earning Before Interest & Taxes (USD) | 320.00M |
| Weighted Average Shares | 521.68M |
| Weighted Average Shares Diluted | 524.42M |
| Balance Sheet |
| Cash and Equivalents | 618.00M |
| Cash and Equivalents (USD) | 618.00M |
| Trade and Non-Trade Receivables | 1.61B |
| Current Assets | 3.26B |
| Property, Plant & Equipment Net | 579.00M |
| Total Assets | 10.73B |
| Debt Current | 44.00M |
| Total Debt | 4.92B |
| Current Liabilities | 4.44B |
| Debt Non-Current | 4.88B |
| Total Liabilities | 9.64B |
| Accumulated Retained Earnings (Deficit) | -1.07B |
| Accumulated Other Comprehensive Income | -220.00M |
| Shareholders Equity | 854.00M |
| Shareholders Equity (USD) | 854.00M |
| Assets Non-Current | 7.47B |
| Total Debt (USD) | 4.92B |
| Deferred Revenue | 330.00M |
| Goodwill and Intangible Assets | 5.38B |
| Inventory | 69.00M |
| Liabilities Non-Current | 5.20B |
| Trade and Non-Trade Payables | 354.00M |
| Tax Assets | 58.00M |
| Tax Liabilities | 184.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 111.00M |
| Net Cash Flow from Financing | -110.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -123.00M |
| Capital Expenditure | -28.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -125.00M |
| Issuance (Repayment) of Debt Securities | -1000.00K |
| Payment of Dividends & Other Cash Distributions | -100.00M |
| Net Cash Flow from Investing | -151.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.00M |
| Net Cash Flow from Operations | 142.00M |
| Effect of Exchange Rate Changes on Cash | -4.00M |
| Share Based Compensation | 2.00M |