| Income Statement |
| Total Revenue | 249.60M |
|
| Revenues (USD) | 46.31M |
| Cost of Revenue | 80.08M |
| Gross Profit | 169.52M |
| Operating Expenses | 208.42M |
| Selling, General and Administrative Expense | 124.70M |
| Operating Income | -38.90M |
| Interest Expense | 69.91M |
| Income Tax Expense | -27.55M |
| Net Income | -119.14M |
| Net Income Common Stock | -119.14M |
| Net Income Common Stock (USD) | -22.10M |
| Consolidated Income | -59.67M |
| Net Income to Non-Controlling Interests | -100.00K |
| Earnings per Basic Share | 72.51 |
| Earnings per Basic Share (USD) | 13.45 |
| Earnings per Diluted Share | 72.51 |
| Earning Before Interest & Taxes (EBIT) | -76.78M |
| Earning Before Interest & Taxes (USD) | -14.24M |
| Weighted Average Shares | 80.31M |
| Balance Sheet |
| Cash and Equivalents | 2.42M |
| Cash and Equivalents (USD) | 449.17K |
| Investments | 435.74M |
| Investments Current | 388.45M |
| Investments Non-Current | 47.30M |
| Trade and Non-Trade Receivables | 538.90M |
| Current Assets | 1.34B |
| Property, Plant & Equipment Net | 142.25M |
| Total Assets | 6.95B |
| Debt Current | 369.91M |
| Total Debt | 1.20B |
| Current Liabilities | 890.96M |
| Debt Non-Current | 828.47M |
| Total Liabilities | 2.07B |
| Accumulated Retained Earnings (Deficit) | 35.73M |
| Shareholders Equity | 4.88B |
| Shareholders Equity (USD) | 905.27M |
| Assets Non-Current | 5.61B |
| Total Debt (USD) | 222.33M |
| Deferred Revenue | 11.28M |
| Goodwill and Intangible Assets | 5.05B |
| Inventory | 288.04M |
| Liabilities Non-Current | 1.18B |
| Tax Assets | 294.03M |
| Tax Liabilities | 126.51M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 69.56M |
| Net Cash Flow from Financing | -9.62M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -11.84M |
| Capital Expenditure | -21.30M |
| Issuance (Repayment) of Debt Securities | -281.70M |
| Net Cash Flow from Investing | -98.53M |
| Net Cash Flow - Investment Acquisitions and Disposals | -77.23M |
| Net Cash Flow from Operations | 123.00M |
| Share Based Compensation | 2.95M |