Menu

Markets

Research

News

Learn
Paper trading
AI Chat
Get the app WatchlistsPortfoliosAlerts
Sign in

Vistra Corp. VST

Full chart Compare
Set alert

Price alert · VST

All alert types
120.29 USD -19.30 (-13.83%)

At closeNov 4, 2026, 7:59 PM EST

119.00 -1.29 -1.07%

After hours · Nov 4, 7:59 PM ET

117.28 Day range 128.07
117.28 52-week range 196.80
YTD
-25.44%
1 year
-35.24%

Financial health

Altman Z-Score

1.53 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

6 / 9 Average

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

B+3 / 5 overall

  • DCF 4
  • Return on Equity 5
  • Return on Assets 5
  • Debt / Equity 1
  • P/E 2
  • P/B 1

Valuation

P/E 72.7×
FY 2016: 0.3×FY 2017: -31.1×FY 2018: -208×FY 2019: 12.2×FY 2020: 15.1×FY 2021: -8.5×FY 2022: -7.1×FY 2023: 10.6×FY 2024: 19.3×FY 2025: 72.7×
FY 2016 5y median 10.6× FY 2025
P/S 3.1×
FY 2016: 1.3×FY 2017: 1.4×FY 2018: 1.3×FY 2019: 1.0×FY 2020: 0.8×FY 2021: 0.9×FY 2022: 0.7×FY 2023: 1.0×FY 2024: 2.8×FY 2025: 3.1×
FY 2016 5y median 1.0× FY 2025
P/B 10.7×
FY 2016: 1.0×FY 2017: 1.2×FY 2018: 1.5×FY 2019: 1.4×FY 2020: 1.1×FY 2021: 1.3×FY 2022: 2.0×FY 2023: 2.7×FY 2024: 8.5×FY 2025: 10.7×
FY 2016 5y median 2.7× FY 2025
P/FCF 424×
FY 2016: -13.0×FY 2017: 9.2×FY 2018: 11.9×FY 2019: 5.3×FY 2020: 4.6×FY 2021: -8.9×FY 2022: -12.0×FY 2023: 3.8×FY 2024: 19.1×FY 2025: 424×
FY 2016 5y median 3.8× FY 2025
EV/EBITDA 14.1×
FY 2016: 10.2×FY 2017: 8.3×FY 2018: 11.4×FY 2019: 6.1×FY 2020: 5.6×FY 2021: 26.4×FY 2022: 21.6×FY 2023: 5.6×FY 2024: 9.1×FY 2025: 14.1×
FY 2016 5y median 14.1× FY 2025
EV/Sales 4.2×
FY 2016: 2.0×FY 2017: 2.0×FY 2018: 2.4×FY 2019: 1.9×FY 2020: 1.7×FY 2021: 1.7×FY 2022: 1.7×FY 2023: 1.7×FY 2024: 3.7×FY 2025: 4.2×
FY 2016 5y median 1.7× FY 2025
FCF Yield 0.2%
FY 2016: -7.7%FY 2017: 10.9%FY 2018: 8.4%FY 2019: 18.7%FY 2020: 21.6%FY 2021: -11.3%FY 2022: -8.3%FY 2023: 26.5%FY 2024: 5.2%FY 2025: 0.2%
FY 2016 5y median 0.2% FY 2025

Profitability

Gross Margin 32.9%
FY 2016: 28.9%FY 2017: 28.0%FY 2018: 30.7%FY 2019: 38.4%FY 2020: 40.6%FY 2021: 11.2%FY 2022: 12.3%FY 2023: 37.4%FY 2024: 43.7%FY 2025: 32.9%
FY 2016 5y median 32.9% FY 2025
Operating Margin 10.7%
FY 2016: 7.9%FY 2017: 3.6%FY 2018: 5.4%FY 2019: 16.9%FY 2020: 13.3%FY 2021: -12.5%FY 2022: -8.0%FY 2023: 18.3%FY 2024: 23.7%FY 2025: 10.7%
FY 2016 5y median 10.7% FY 2025
Net Margin 5.3%
FY 2016: -15.9%FY 2017: -4.7%FY 2018: -0.6%FY 2019: 7.9%FY 2020: 5.6%FY 2021: -10.5%FY 2022: -8.9%FY 2023: 10.1%FY 2024: 15.4%FY 2025: 5.3%
FY 2016 5y median 5.3% FY 2025
ROE 18.5%
FY 2016: -12.4%FY 2017: -4.0%FY 2018: -0.7%FY 2019: 11.7%FY 2020: 7.6%FY 2021: -15.4%FY 2022: -25.0%FY 2023: 28.1%FY 2024: 47.7%FY 2025: 18.5%
FY 2016 5y median 18.5% FY 2025
ROIC 4.7%
FY 2016: 2.7%FY 2017: -1.5%FY 2018: 1.2%FY 2019: 6.6%FY 2020: 4.7%FY 2021: -4.6%FY 2022: -3.6%FY 2023: 7.9%FY 2024: 10.7%FY 2025: 4.7%
FY 2016 5y median 4.7% FY 2025
ROA 2.3%
FY 2016: -5.4%FY 2017: -1.7%FY 2018: -0.2%FY 2019: 3.5%FY 2020: 2.5%FY 2021: -4.3%FY 2022: -3.7%FY 2023: 4.5%FY 2024: 7.0%FY 2025: 2.3%
FY 2016 5y median 2.3% FY 2025

Growth (YoY)

Revenue 3.0%
FY 2016: -3.8%FY 2017: 5.2%FY 2018: 68.4%FY 2019: 29.1%FY 2020: -3.1%FY 2021: 5.5%FY 2022: 13.7%FY 2023: 7.7%FY 2024: 16.5%FY 2025: 3.0%
FY 2016 FY 2025
Operating Income -53.3%
FY 2016: 109.9%FY 2017: -51.4%FY 2018: 148.0%FY 2019: 305.9%FY 2020: -23.8%FY 2021: -199.7%FY 2022: 27.2%FY 2023: 345.7%FY 2024: 50.6%FY 2025: -53.3%
FY 2016 FY 2025
EPS (diluted) -68.9%
FY 2016: 585.0%FY 2017: -101.1%FY 2018: 81.4%FY 2019: 1790.9%FY 2020: -30.1%FY 2021: -306.9%FY 2022: -21.2%FY 2023: 209.8%FY 2024: 95.5%FY 2025: -68.9%
FY 2016 FY 2025
Free Cash Flow -94.8%
FY 2016: -128.3%FY 2017: 268.0%FY 2018: 14.0%FY 2019: 118.2%FY 2020: -2.3%FY 2021: -159.6%FY 2022: 34.1%FY 2023: 562.9%FY 2024: -34.2%FY 2025: -94.8%
FY 2016 FY 2025

Financial Health

Current Ratio 0.8×
FY 2016: 1.6×FY 2017: 2.0×FY 2018: 0.9×FY 2019: 0.9×FY 2020: 1.1×FY 2021: 1.3×FY 2022: 1.1×FY 2023: 1.2×FY 2024: 1.0×FY 2025: 0.8×
FY 2016 5y median 1.1× FY 2025
Quick Ratio 0.7×
FY 2016: 1.5×FY 2017: 1.8×FY 2018: 0.8×FY 2019: 0.8×FY 2020: 1.0×FY 2021: 1.2×FY 2022: 1.0×FY 2023: 1.1×FY 2024: 0.8×FY 2025: 0.7×
FY 2016 5y median 1.0× FY 2025
Debt / Equity 4.0×
FY 2016: 0.7×FY 2017: 0.7×FY 2018: 1.5×FY 2019: 1.4×FY 2020: 1.2×FY 2021: 1.3×FY 2022: 2.7×FY 2023: 2.8×FY 2024: 3.1×FY 2025: 4.0×
FY 2016 5y median 2.8× FY 2025
Net Debt / EBITDA 3.7×
FY 2016: 3.7×FY 2017: 2.3×FY 2018: 5.5×FY 2019: 3.0×FY 2020: 2.8×FY 2021: 12.4×FY 2022: 12.3×FY 2023: 2.4×FY 2024: 2.3×FY 2025: 3.7×
FY 2016 5y median 3.7× FY 2025
Interest Coverage 1.6×
FY 2016: 0.4×FY 2017: 0.9×FY 2018: 0.9×FY 2019: 5.2×FY 2020: 5.1×FY 2021: -2.5×FY 2022: -1.3×FY 2023: 3.6×FY 2024: 4.5×FY 2025: 1.6×
FY 2016 5y median 1.6× FY 2025

Dividends

Dividend Yield 0.9%
FY 2016: 15.0%FY 2017: 19.2%FY 2018: 0.0%FY 2019: 2.1%FY 2020: 2.8%FY 2021: 2.6%FY 2022: 4.6%FY 2023: 3.3%FY 2024: 1.0%FY 2025: 0.9%
FY 2016 5y median 2.6% FY 2025
Payout Ratio 52.8%
FY 2016: -121.1%FY 2017: -592.5%FY 2018: 0.0%FY 2019: 26.2%FY 2020: 41.8%FY 2021: -22.8%FY 2022: -36.9%FY 2023: 31.0%FY 2024: 18.0%FY 2025: 52.8%
FY 2016 5y median 18.0% FY 2025

Annual · latest fiscal year ends 2025-12-31