| Income Statement |
| Total Revenue | 30.69M |
|
| Revenues (USD) | 30.69M |
| Cost of Revenue | 18.00M |
| Gross Profit | 12.70M |
| Operating Expenses | 16.36M |
| Selling, General and Administrative Expense | 16.36M |
| Operating Income | -3.66M |
| Interest Expense | 106.00K |
| Income Tax Expense | -927.00K |
| Net Income | -2.78M |
| Net Income Common Stock | -2.78M |
| Net Income Common Stock (USD) | -2.78M |
| Consolidated Income | -2.78M |
| Earnings per Basic Share | -0.18 |
| Earnings per Basic Share (USD) | -0.18 |
| Earnings per Diluted Share | -0.18 |
| Dividends per Basic Common Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | -3.60M |
| Earning Before Interest & Taxes (USD) | -3.60M |
| Weighted Average Shares | 15.73M |
| Weighted Average Shares Diluted | 15.73M |
| Balance Sheet |
| Cash and Equivalents | 3.73M |
| Cash and Equivalents (USD) | 3.73M |
| Trade and Non-Trade Receivables | 15.03M |
| Current Assets | 102.33M |
| Property, Plant & Equipment Net | 62.73M |
| Total Assets | 175.48M |
| Debt Current | 6.83M |
| Total Debt | 38.76M |
| Current Liabilities | 37.81M |
| Debt Non-Current | 31.93M |
| Total Liabilities | 73.07M |
| Accumulated Retained Earnings (Deficit) | -11.05M |
| Accumulated Other Comprehensive Income | -319.00K |
| Shareholders Equity | 102.41M |
| Shareholders Equity (USD) | 102.41M |
| Assets Non-Current | 73.15M |
| Total Debt (USD) | 38.76M |
| Inventory | 68.33M |
| Liabilities Non-Current | 35.26M |
| Trade and Non-Trade Payables | 12.28M |
| Tax Assets | 10.32M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.47M |
| Net Cash Flow from Financing | -650.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.70M |
| Capital Expenditure | -699.00K |
| Issuance (Purchase) of Equity Shares | -190.00K |
| Issuance (Repayment) of Debt Securities | -66.00K |
| Payment of Dividends & Other Cash Distributions | -394.00K |
| Net Cash Flow from Investing | -699.00K |
| Net Cash Flow from Operations | -9.35M |
| Share Based Compensation | 47.00K |