| Income Statement |
| Total Revenue | 18.04M |
|
| Revenues (USD) | 18.04M |
| Cost of Revenue | 6.35M |
| Gross Profit | 11.70M |
| Operating Expenses | 11.15M |
| Selling, General and Administrative Expense | 11.15M |
| Operating Income | 543.00K |
| Income Tax Expense | 213.00K |
| Net Income | 409.00K |
| Net Income Common Stock | 409.00K |
| Net Income Common Stock (USD) | 409.00K |
| Consolidated Income | 409.00K |
| Earnings per Basic Share | 0.05 |
| Earnings per Basic Share (USD) | 0.05 |
| Earnings per Diluted Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 622.00K |
| Earning Before Interest & Taxes (USD) | 622.00K |
| Weighted Average Shares | 8.15M |
| Weighted Average Shares Diluted | 8.15M |
| Balance Sheet |
| Cash and Equivalents | 6.44M |
| Cash and Equivalents (USD) | 6.44M |
| Trade and Non-Trade Receivables | 304.00K |
| Current Assets | 44.49M |
| Property, Plant & Equipment Net | 35.98M |
| Total Assets | 81.60M |
| Debt Current | 3.83M |
| Total Debt | 28.33M |
| Current Liabilities | 9.77M |
| Debt Non-Current | 24.50M |
| Total Liabilities | 34.65M |
| Accumulated Retained Earnings (Deficit) | 55.42M |
| Accumulated Other Comprehensive Income | -2.46M |
| Shareholders Equity | 46.96M |
| Shareholders Equity (USD) | 46.96M |
| Assets Non-Current | 37.11M |
| Total Debt (USD) | 28.33M |
| Inventory | 37.07M |
| Liabilities Non-Current | 24.88M |
| Trade and Non-Trade Payables | 3.03M |
| Tax Assets | 413.00K |
| Tax Liabilities | 460.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.71M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.67M |
| Capital Expenditure | -415.00K |
| Net Cash Flow from Investing | -415.00K |
| Net Cash Flow from Operations | -3.27M |
| Effect of Exchange Rate Changes on Cash | 20.00K |
| Share Based Compensation | 141.00K |