| Income Statement |
| Total Revenue | 167.68M |
|
| Revenues (USD) | 167.68M |
| Cost of Revenue | 58.43M |
| Gross Profit | 109.26M |
| Operating Expenses | 105.20M |
| Research and Development Expense | 11.43M |
| Selling, General and Administrative Expense | 93.77M |
| Operating Income | 4.06M |
| Interest Expense | 6.61M |
| Income Tax Expense | -6.00M |
| Net Income | 4.54M |
| Net Income Common Stock | 4.54M |
| Net Income Common Stock (USD) | 4.54M |
| Consolidated Income | 4.54M |
| Earnings per Basic Share | 0.10 |
| Earnings per Basic Share (USD) | 0.10 |
| Earnings per Diluted Share | 0.10 |
| Earning Before Interest & Taxes (EBIT) | 5.15M |
| Earning Before Interest & Taxes (USD) | 5.15M |
| Weighted Average Shares | 44.21M |
| Weighted Average Shares Diluted | 44.21M |
| Balance Sheet |
| Cash and Equivalents | 7.95M |
| Cash and Equivalents (USD) | 7.95M |
| Trade and Non-Trade Receivables | 147.52M |
| Current Assets | 200.75M |
| Property, Plant & Equipment Net | 50.10M |
| Total Assets | 693.74M |
| Debt Current | 26.25M |
| Total Debt | 258.56M |
| Current Liabilities | 163.26M |
| Debt Non-Current | 232.31M |
| Total Liabilities | 468.33M |
| Accumulated Retained Earnings (Deficit) | -567.57M |
| Accumulated Other Comprehensive Income | -15.91M |
| Shareholders Equity | 225.41M |
| Shareholders Equity (USD) | 225.41M |
| Assets Non-Current | 492.99M |
| Total Debt (USD) | 258.56M |
| Deferred Revenue | 36.79M |
| Goodwill and Intangible Assets | 278.28M |
| Liabilities Non-Current | 305.07M |
| Trade and Non-Trade Payables | 10.85M |
| Tax Assets | 142.95M |
| Tax Liabilities | 1.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 9.17M |
| Net Cash Flow from Financing | 2.58M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.80M |
| Capital Expenditure | -6.93M |
| Issuance (Repayment) of Debt Securities | 4.20M |
| Net Cash Flow from Investing | -6.93M |
| Net Cash Flow from Operations | 1.47M |
| Effect of Exchange Rate Changes on Cash | 80.00K |
| Share Based Compensation | 4.75M |