| Income Statement |
| Total Revenue | 150.73M |
|
| Revenues (USD) | 150.73M |
| Cost of Revenue | 56.17M |
| Gross Profit | 94.56M |
| Operating Expenses | 95.70M |
| Research and Development Expense | 7.51M |
| Selling, General and Administrative Expense | 88.19M |
| Operating Income | -1.14M |
| Interest Expense | 7.52M |
| Income Tax Expense | 7.20M |
| Net Income | -16.66M |
| Net Income Common Stock | -16.66M |
| Net Income Common Stock (USD) | -16.66M |
| Consolidated Income | -16.66M |
| Earnings per Basic Share | -0.38 |
| Earnings per Basic Share (USD) | -0.38 |
| Earnings per Diluted Share | -0.38 |
| Earning Before Interest & Taxes (EBIT) | -1.95M |
| Earning Before Interest & Taxes (USD) | -1.95M |
| Weighted Average Shares | 44.36M |
| Weighted Average Shares Diluted | 44.36M |
| Balance Sheet |
| Cash and Equivalents | 9.14M |
| Cash and Equivalents (USD) | 9.14M |
| Trade and Non-Trade Receivables | 128.38M |
| Current Assets | 157.97M |
| Property, Plant & Equipment Net | 49.24M |
| Total Assets | 654.13M |
| Debt Current | 35.00M |
| Total Debt | 243.73M |
| Current Liabilities | 158.45M |
| Debt Non-Current | 208.73M |
| Total Liabilities | 442.57M |
| Accumulated Retained Earnings (Deficit) | -584.23M |
| Accumulated Other Comprehensive Income | -16.02M |
| Shareholders Equity | 211.56M |
| Shareholders Equity (USD) | 211.56M |
| Assets Non-Current | 496.16M |
| Total Debt (USD) | 243.73M |
| Deferred Revenue | 24.82M |
| Goodwill and Intangible Assets | 276.79M |
| Liabilities Non-Current | 284.12M |
| Trade and Non-Trade Payables | 5.51M |
| Tax Assets | 138.78M |
| Tax Liabilities | 1.85M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 10.89M |
| Net Cash Flow from Financing | -15.56M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.11M |
| Capital Expenditure | -9.19M |
| Issuance (Repayment) of Debt Securities | -15.70M |
| Net Cash Flow from Investing | -9.19M |
| Net Cash Flow from Operations | 25.88M |
| Effect of Exchange Rate Changes on Cash | -19.00K |
| Share Based Compensation | 2.79M |