| Income Statement |
| Total Revenue | 25.81M |
|
| Revenues (USD) | 25.81M |
| Cost of Revenue | 24.99M |
| Gross Profit | 821.00K |
| Operating Expenses | 4.42M |
| Selling, General and Administrative Expense | 4.42M |
| Operating Income | -3.60M |
| Interest Expense | 530.00K |
| Income Tax Expense | -146.00K |
| Net Income | -4.13M |
| Net Income Common Stock | -4.13M |
| Net Income Common Stock (USD) | -4.13M |
| Consolidated Income | -4.13M |
| Earnings per Basic Share | -0.18 |
| Earnings per Basic Share (USD) | -0.18 |
| Earnings per Diluted Share | -0.18 |
| Earning Before Interest & Taxes (EBIT) | -3.74M |
| Earning Before Interest & Taxes (USD) | -3.74M |
| Weighted Average Shares | 22.33M |
| Weighted Average Shares Diluted | 22.33M |
| Balance Sheet |
| Cash and Equivalents | 4.85M |
| Cash and Equivalents (USD) | 4.85M |
| Trade and Non-Trade Receivables | 9.52M |
| Current Assets | 77.81M |
| Property, Plant & Equipment Net | 22.69M |
| Total Assets | 105.24M |
| Debt Current | 5.10M |
| Total Debt | 27.10M |
| Current Liabilities | 64.97M |
| Debt Non-Current | 22.01M |
| Total Liabilities | 91.40M |
| Accumulated Retained Earnings (Deficit) | -129.08M |
| Accumulated Other Comprehensive Income | -15.52M |
| Shareholders Equity | 13.84M |
| Shareholders Equity (USD) | 13.84M |
| Assets Non-Current | 27.43M |
| Total Debt (USD) | 27.10M |
| Inventory | 52.52M |
| Liabilities Non-Current | 26.44M |
| Trade and Non-Trade Payables | 9.93M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 967.00K |
| Net Cash Flow from Financing | 687.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.92M |
| Capital Expenditure | -231.00K |
| Issuance (Purchase) of Equity Shares | -113.00K |
| Issuance (Repayment) of Debt Securities | 800.00K |
| Net Cash Flow from Investing | -231.00K |
| Net Cash Flow from Operations | -2.34M |
| Effect of Exchange Rate Changes on Cash | -40.00K |
| Share Based Compensation | 320.00K |