Swire Pacific Limited SWRAY

Set alert

Price alert · SWRAY

All alert types
13.60 USD +0.19 +1.42%

At close · Oct 30

13.48 Day range 13.48
7.77 52-week range 14.28
YTD
+69.36%
1 year
+66.67%
Open
13.48
Prev close
13.41
Mkt cap
49.34B
Vol
3
Avg vol
22.83K
EPS
0.84
P/E
16.19
More statistics
Low
13.48
High
13.48
Earnings
Mar 11, 2027

5D chart

Chart tools
Interval

Chart is warming up

The five-day price history for SWRAY has not been loaded yet. Try again in a moment.

Financial health

Altman Z-Score

0.75 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

7 / 9 Strong

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

A-4 / 5 overall

  • DCF 4
  • Return on Equity 2
  • Return on Assets 2
  • Debt / Equity 3
  • P/E 4
  • P/B 5

Valuation

P/E 28.7×
FY 2016: 2.3×FY 2017: 4.2×FY 2018: 5.3×FY 2019: 12.0×FY 2020: -10.8×FY 2021: 13.4×FY 2022: 24.2×FY 2023: 3.3×FY 2024: 23.2×FY 2025: 28.7×
FY 2016 5y median 23.2× FY 2025
P/S 0.9×
FY 2016: 1.8×FY 2017: 1.4×FY 2018: 1.5×FY 2019: 1.3×FY 2020: 0.8×FY 2021: 0.7×FY 2022: 1.1×FY 2023: 1.0×FY 2024: 1.2×FY 2025: 0.9×
FY 2016 5y median 1.0× FY 2025
P/B 0.3×
FY 2016: 0.5×FY 2017: 0.4×FY 2018: 0.5×FY 2019: 0.4×FY 2020: 0.2×FY 2021: 0.2×FY 2022: 0.4×FY 2023: 0.4×FY 2024: 0.4×FY 2025: 0.3×
FY 2016 5y median 0.4× FY 2025
P/FCF 9.5×
FY 2016: 11.7×FY 2017: 9.3×FY 2018: 11.1×FY 2019: 18.0×FY 2020: 7.6×FY 2021: 9.0×FY 2022: 21.5×FY 2023: 14.9×FY 2024: 17.0×FY 2025: 9.5×
FY 2016 5y median 14.9× FY 2025
EV/EBITDA 10.0×
FY 2016: 7.2×FY 2017: 4.4×FY 2018: 4.8×FY 2019: 8.4×FY 2020: 5.5×FY 2021: 6.8×FY 2022: 10.2×FY 2023: 4.0×FY 2024: 12.0×FY 2025: 10.0×
FY 2016 5y median 10.0× FY 2025
EV/Sales 1.7×
FY 2016: 2.8×FY 2017: 2.3×FY 2018: 2.2×FY 2019: 1.9×FY 2020: 1.4×FY 2021: 1.2×FY 2022: 1.8×FY 2023: 1.7×FY 2024: 2.1×FY 2025: 1.7×
FY 2016 5y median 1.7× FY 2025
FCF Yield 10.5%
FY 2016: 8.5%FY 2017: 10.8%FY 2018: 9.0%FY 2019: 5.6%FY 2020: 13.1%FY 2021: 11.2%FY 2022: 4.7%FY 2023: 6.7%FY 2024: 5.9%FY 2025: 10.5%
FY 2016 5y median 6.7% FY 2025

Profitability

Gross Margin 37.3%
FY 2016: 35.3%FY 2017: 35.2%FY 2018: 36.5%FY 2019: 37.2%FY 2020: 38.9%FY 2021: 38.9%FY 2022: 37.5%FY 2023: 37.1%FY 2024: 37.2%FY 2025: 37.3%
FY 2016 5y median 37.3% FY 2025
Operating Margin 12.0%
FY 2016: 24.7%FY 2017: 44.7%FY 2018: 36.5%FY 2019: 16.1%FY 2020: 9.7%FY 2021: 13.3%FY 2022: 13.0%FY 2023: 32.3%FY 2024: 5.2%FY 2025: 12.0%
FY 2016 5y median 13.0% FY 2025
Net Margin 3.2%
FY 2016: 15.5%FY 2017: 32.5%FY 2018: 27.9%FY 2019: 10.5%FY 2020: -14.0%FY 2021: 5.6%FY 2022: 4.6%FY 2023: 30.4%FY 2024: 5.3%FY 2025: 3.2%
FY 2016 5y median 5.3% FY 2025
ROE 1.1%
FY 2016: 4.3%FY 2017: 10.3%FY 2018: 8.7%FY 2019: 3.3%FY 2020: -4.2%FY 2021: 1.9%FY 2022: 1.6%FY 2023: 10.8%FY 2024: 1.7%FY 2025: 1.1%
FY 2016 5y median 1.7% FY 2025
ROIC 1.5%
FY 2016: 3.5%FY 2017: 8.2%FY 2018: 6.9%FY 2019: 2.7%FY 2020: 1.9%FY 2021: 2.1%FY 2022: 1.9%FY 2023: 6.7%FY 2024: 0.6%FY 2025: 1.5%
FY 2016 5y median 1.9% FY 2025
ROA 0.6%
FY 2016: 2.6%FY 2017: 6.2%FY 2018: 5.4%FY 2019: 2.0%FY 2020: -2.5%FY 2021: 1.2%FY 2022: 1.0%FY 2023: 6.4%FY 2024: 0.9%FY 2025: 0.6%
FY 2016 5y median 1.0% FY 2025

Growth (YoY)

Revenue 10.2%
FY 2016: 2.5%FY 2017: 28.7%FY 2018: 5.4%FY 2019: 1.2%FY 2020: -8.5%FY 2021: 15.9%FY 2022: 0.4%FY 2023: 4.0%FY 2024: -13.6%FY 2025: 10.2%
FY 2016 FY 2025
Operating Income 156.1%
FY 2016: -6.5%FY 2017: 133.1%FY 2018: -13.9%FY 2019: -55.3%FY 2020: -44.8%FY 2021: 59.0%FY 2022: -2.3%FY 2023: 158.9%FY 2024: -86.2%FY 2025: 156.1%
FY 2016 FY 2025
EPS (diluted) -31.4%
FY 2016: -28.2%FY 2017: -45.9%FY 2018: -9.2%FY 2019: -61.9%FY 2020: -166.5%FY 2021: 183.0%FY 2022: -15.1%FY 2023: 610.3%FY 2024: -84.7%FY 2025: -31.4%
FY 2016 FY 2025
Free Cash Flow 51.7%
FY 2016: 24.9%FY 2017: 22.4%FY 2018: -4.4%FY 2019: -46.3%FY 2020: 40.4%FY 2021: -11.9%FY 2022: -36.5%FY 2023: 33.6%FY 2024: -6.7%FY 2025: 51.7%
FY 2016 FY 2025

Financial Health

Current Ratio 1.0×
FY 2016: 1.0×FY 2017: 1.0×FY 2018: 1.1×FY 2019: 1.1×FY 2020: 1.4×FY 2021: 1.0×FY 2022: 1.0×FY 2023: 1.0×FY 2024: 1.1×FY 2025: 1.0×
FY 2016 5y median 1.0× FY 2025
Quick Ratio 0.6×
FY 2016: 0.6×FY 2017: 0.7×FY 2018: 0.9×FY 2019: 0.8×FY 2020: 1.2×FY 2021: 0.7×FY 2022: 0.6×FY 2023: 0.6×FY 2024: 0.7×FY 2025: 0.6×
FY 2016 5y median 0.6× FY 2025
Debt / Equity 0.4×
FY 2016: 0.3×FY 2017: 0.3×FY 2018: 0.3×FY 2019: 0.3×FY 2020: 0.3×FY 2021: 0.3×FY 2022: 0.3×FY 2023: 0.3×FY 2024: 0.4×FY 2025: 0.4×
FY 2016 5y median 0.3× FY 2025
Net Debt / EBITDA 4.5×
FY 2016: 2.6×FY 2017: 1.7×FY 2018: 1.6×FY 2019: 2.7×FY 2020: 2.2×FY 2021: 2.7×FY 2022: 3.8×FY 2023: 1.6×FY 2024: 5.2×FY 2025: 4.5×
FY 2016 5y median 3.8× FY 2025
Interest Coverage 3.9×
FY 2016: 7.1×FY 2017: 16.5×FY 2018: 13.2×FY 2019: 5.9×FY 2020: 3.8×FY 2021: 7.0×FY 2022: 7.8×FY 2023: 11.7×FY 2024: 1.6×FY 2025: 3.9×
FY 2016 5y median 7.0× FY 2025

Dividends

Dividend Yield 5.4%
FY 2016: 5.1%FY 2017: 2.9%FY 2018: 2.8%FY 2019: 4.4%FY 2020: 5.5%FY 2021: 4.5%FY 2022: 4.1%FY 2023: 17.2%FY 2024: 4.6%FY 2025: 5.4%
FY 2016 5y median 4.6% FY 2025
Payout Ratio 156.6%
FY 2016: 59.0%FY 2017: 12.1%FY 2018: 14.6%FY 2019: 52.5%FY 2020: -32.1%FY 2021: 58.7%FY 2022: 98.2%FY 2023: 55.8%FY 2024: 106.1%FY 2025: 156.6%
FY 2016 5y median 98.2% FY 2025

Annual · latest fiscal year ends 2025-12-31