| Income Statement |
| Total Revenue | 403.68K |
|
| Revenues (USD) | 403.68K |
| Cost of Revenue | 353.85K |
| Gross Profit | 49.83K |
| Operating Expenses | 365.31K |
| Selling, General and Administrative Expense | 365.31K |
| Operating Income | -315.47K |
| Interest Expense | 25.84K |
| Net Income | 4.51M |
| Net Income Common Stock | 4.51M |
| Net Income Common Stock (USD) | 4.51M |
| Consolidated Income | 4.51M |
| Net Income to Non-Controlling Interests | -4.20K |
| Earnings per Basic Share | 0.83 |
| Earnings per Basic Share (USD) | 0.83 |
| Earnings per Diluted Share | 0.83 |
| Earning Before Interest & Taxes (EBIT) | 4.54M |
| Earning Before Interest & Taxes (USD) | 4.54M |
| Weighted Average Shares | 5.43M |
| Weighted Average Shares Diluted | 5.43M |
| Balance Sheet |
| Cash and Equivalents | 2.23M |
| Cash and Equivalents (USD) | 2.23M |
| Investments | 29.25K |
| Investments Current | 29.25K |
| Trade and Non-Trade Receivables | 19.55M |
| Current Assets | 21.87M |
| Property, Plant & Equipment Net | 45.57K |
| Total Assets | 21.92M |
| Debt Current | 45.57K |
| Total Debt | 45.57K |
| Current Liabilities | 13.40M |
| Total Liabilities | 13.87M |
| Accumulated Retained Earnings (Deficit) | -100.22M |
| Accumulated Other Comprehensive Income | -604.76K |
| Shareholders Equity | 9.13M |
| Shareholders Equity (USD) | 9.13M |
| Assets Non-Current | 45.57K |
| Total Debt (USD) | 45.57K |
| Deferred Revenue | 46.32K |
| Liabilities Non-Current | 466.32K |
| Trade and Non-Trade Payables | 1.48M |
| Tax Liabilities | 3.37M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 14.32K |
| Net Cash Flow from Financing | 424.73K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.85M |
| Issuance (Repayment) of Debt Securities | 424.73K |
| Net Cash Flow from Operations | -11.28M |
| Effect of Exchange Rate Changes on Cash | 3.01K |