| Income Statement |
| Total Revenue | 834.12K |
|
| Revenues (USD) | 834.12K |
| Cost of Revenue | 818.94K |
| Gross Profit | 15.18K |
| Operating Expenses | 512.74K |
| Selling, General and Administrative Expense | 512.74K |
| Operating Income | -497.56K |
| Interest Expense | 90.61K |
| Net Income | -256.39K |
| Net Income Common Stock | -256.39K |
| Net Income Common Stock (USD) | -256.39K |
| Consolidated Income | -260.93K |
| Net Income to Non-Controlling Interests | -4.54K |
| Earnings per Basic Share | 1.64 |
| Earnings per Basic Share (USD) | 1.64 |
| Earnings per Diluted Share | 1.64 |
| Earning Before Interest & Taxes (EBIT) | -165.78K |
| Earning Before Interest & Taxes (USD) | -165.78K |
| Weighted Average Shares | 453.84K |
| Weighted Average Shares Diluted | 453.84K |
| Balance Sheet |
| Cash and Equivalents | 2.15M |
| Cash and Equivalents (USD) | 2.15M |
| Investments | 9.63K |
| Investments Current | 9.63K |
| Trade and Non-Trade Receivables | 928.39K |
| Current Assets | 22.44M |
| Property, Plant & Equipment Net | 31.29K |
| Total Assets | 22.47M |
| Debt Current | 31.29K |
| Total Debt | 31.29K |
| Current Liabilities | 11.94M |
| Total Liabilities | 14.86M |
| Accumulated Retained Earnings (Deficit) | -100.48M |
| Accumulated Other Comprehensive Income | -768.79K |
| Shareholders Equity | 8.71M |
| Shareholders Equity (USD) | 8.71M |
| Assets Non-Current | 31.29K |
| Total Debt (USD) | 31.29K |
| Liabilities Non-Current | 2.92M |
| Trade and Non-Trade Payables | 2.11M |
| Tax Liabilities | 3.43M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 14.96K |
| Net Cash Flow from Financing | 391.94K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -81.57K |
| Issuance (Repayment) of Debt Securities | 391.94K |
| Net Cash Flow from Operations | -473.51K |
| Effect of Exchange Rate Changes on Cash | -866.00 |