| Income Statement |
| Total Revenue | 3.03M |
|
| Revenues (USD) | 3.03M |
| Cost of Revenue | 1.63M |
| Gross Profit | 1.41M |
| Operating Expenses | 2.60M |
| Research and Development Expense | 1.05M |
| Selling, General and Administrative Expense | 1.55M |
| Operating Income | -1.20M |
| Interest Expense | 151.01K |
| Net Income | -1.35M |
| Net Income Common Stock | -1.35M |
| Net Income Common Stock (USD) | -1.35M |
| Consolidated Income | -1.35M |
| Earnings per Basic Share | -0.16 |
| Earnings per Basic Share (USD) | -0.16 |
| Earnings per Diluted Share | -0.16 |
| Earning Before Interest & Taxes (EBIT) | -1.20M |
| Earning Before Interest & Taxes (USD) | -1.20M |
| Weighted Average Shares | 8.24M |
| Weighted Average Shares Diluted | 8.24M |
| Balance Sheet |
| Cash and Equivalents | 1.61M |
| Cash and Equivalents (USD) | 1.61M |
| Trade and Non-Trade Receivables | 1.17M |
| Current Assets | 7.25M |
| Property, Plant & Equipment Net | 3.59M |
| Total Assets | 12.37M |
| Debt Current | 6.44M |
| Total Debt | 7.85M |
| Current Liabilities | 8.52M |
| Debt Non-Current | 1.41M |
| Total Liabilities | 9.99M |
| Accumulated Retained Earnings (Deficit) | -66.80M |
| Shareholders Equity | 2.38M |
| Shareholders Equity (USD) | 2.38M |
| Assets Non-Current | 5.12M |
| Total Debt (USD) | 7.85M |
| Deferred Revenue | 406.59K |
| Goodwill and Intangible Assets | 1.24M |
| Inventory | 3.82M |
| Liabilities Non-Current | 1.47M |
| Trade and Non-Trade Payables | 1.18M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 405.39K |
| Net Cash Flow from Financing | -150.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -104.76K |
| Capital Expenditure | -90.71K |
| Issuance (Repayment) of Debt Securities | -150.00K |
| Net Cash Flow from Investing | -90.71K |
| Net Cash Flow from Operations | 135.95K |
| Share Based Compensation | 179.93K |