| Income Statement |
| Total Revenue | 3.70M |
|
| Revenues (USD) | 3.70M |
| Cost of Revenue | 1.80M |
| Gross Profit | 1.90M |
| Operating Expenses | 2.66M |
| Research and Development Expense | 1.09M |
| Selling, General and Administrative Expense | 1.57M |
| Operating Income | -759.67K |
| Interest Expense | 139.91K |
| Net Income | -899.58K |
| Net Income Common Stock | -899.58K |
| Net Income Common Stock (USD) | -899.58K |
| Consolidated Income | -899.58K |
| Earnings per Basic Share | -0.11 |
| Earnings per Basic Share (USD) | -0.11 |
| Earnings per Diluted Share | -0.11 |
| Earning Before Interest & Taxes (EBIT) | -759.67K |
| Earning Before Interest & Taxes (USD) | -759.67K |
| Weighted Average Shares | 8.14M |
| Weighted Average Shares Diluted | 8.14M |
| Balance Sheet |
| Cash and Equivalents | 1.71M |
| Cash and Equivalents (USD) | 1.71M |
| Trade and Non-Trade Receivables | 2.20M |
| Current Assets | 8.47M |
| Property, Plant & Equipment Net | 3.87M |
| Total Assets | 13.90M |
| Debt Current | 6.57M |
| Total Debt | 8.14M |
| Current Liabilities | 8.78M |
| Debt Non-Current | 1.56M |
| Total Liabilities | 10.35M |
| Accumulated Retained Earnings (Deficit) | -65.45M |
| Shareholders Equity | 3.55M |
| Shareholders Equity (USD) | 3.55M |
| Assets Non-Current | 5.43M |
| Total Debt (USD) | 8.14M |
| Deferred Revenue | 371.57K |
| Goodwill and Intangible Assets | 1.27M |
| Inventory | 3.87M |
| Liabilities Non-Current | 1.57M |
| Trade and Non-Trade Payables | 1.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 424.95K |
| Net Cash Flow from Financing | 500.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -322.19K |
| Capital Expenditure | -53.33K |
| Issuance (Repayment) of Debt Securities | 500.00K |
| Net Cash Flow from Investing | -53.33K |
| Net Cash Flow from Operations | -768.86K |
| Share Based Compensation | 170.05K |