| Income Statement |
| Total Revenue | 25.83M |
|
| Revenues (USD) | 25.83M |
| Cost of Revenue | 3.82M |
| Gross Profit | 22.01M |
| Operating Expenses | 16.57M |
| Selling, General and Administrative Expense | 13.76M |
| Operating Income | 5.44M |
| Income Tax Expense | 1.40M |
| Net Income | 4.39M |
| Net Income Common Stock | 4.39M |
| Net Income Common Stock (USD) | 4.39M |
| Consolidated Income | 4.39M |
| Earnings per Basic Share | 0.31 |
| Earnings per Basic Share (USD) | 0.31 |
| Earnings per Diluted Share | 0.30 |
| Earning Before Interest & Taxes (EBIT) | 5.79M |
| Earning Before Interest & Taxes (USD) | 5.79M |
| Weighted Average Shares | 14.19M |
| Weighted Average Shares Diluted | 14.39M |
| Balance Sheet |
| Cash and Equivalents | 43.45M |
| Cash and Equivalents (USD) | 43.45M |
| Trade and Non-Trade Receivables | 11.91M |
| Current Assets | 57.30M |
| Property, Plant & Equipment Net | 3.32M |
| Total Assets | 112.63M |
| Debt Current | 391.00K |
| Total Debt | 2.72M |
| Current Liabilities | 5.11M |
| Debt Non-Current | 2.33M |
| Total Liabilities | 8.11M |
| Accumulated Retained Earnings (Deficit) | 16.67M |
| Shareholders Equity | 104.53M |
| Shareholders Equity (USD) | 104.53M |
| Assets Non-Current | 55.34M |
| Total Debt (USD) | 2.72M |
| Deferred Revenue | 956.00K |
| Goodwill and Intangible Assets | 45.41M |
| Liabilities Non-Current | 3.00M |
| Trade and Non-Trade Payables | 2.00M |
| Tax Assets | 5.57M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.81M |
| Net Cash Flow from Financing | -3.18M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -106.00K |
| Capital Expenditure | -3.51M |
| Issuance (Purchase) of Equity Shares | -2.69M |
| Net Cash Flow from Investing | -3.51M |
| Net Cash Flow from Operations | 6.59M |
| Share Based Compensation | 2.05M |