| Income Statement |
| Total Revenue | 26.72M |
|
| Revenues (USD) | 26.72M |
| Cost of Revenue | 3.82M |
| Gross Profit | 22.90M |
| Operating Expenses | 16.81M |
| Selling, General and Administrative Expense | 14.02M |
| Operating Income | 6.10M |
| Income Tax Expense | 1.53M |
| Net Income | 4.96M |
| Net Income Common Stock | 4.96M |
| Net Income Common Stock (USD) | 4.96M |
| Consolidated Income | 4.96M |
| Earnings per Basic Share | 0.35 |
| Earnings per Basic Share (USD) | 0.35 |
| Earnings per Diluted Share | 0.34 |
| Earning Before Interest & Taxes (EBIT) | 6.49M |
| Earning Before Interest & Taxes (USD) | 6.49M |
| Weighted Average Shares | 14.18M |
| Weighted Average Shares Diluted | 14.46M |
| Balance Sheet |
| Cash and Equivalents | 49.97M |
| Cash and Equivalents (USD) | 49.97M |
| Trade and Non-Trade Receivables | 12.90M |
| Current Assets | 65.24M |
| Property, Plant & Equipment Net | 3.23M |
| Total Assets | 120.35M |
| Debt Current | 428.00K |
| Total Debt | 2.65M |
| Current Liabilities | 5.99M |
| Debt Non-Current | 2.22M |
| Total Liabilities | 8.74M |
| Accumulated Retained Earnings (Deficit) | 21.63M |
| Shareholders Equity | 111.61M |
| Shareholders Equity (USD) | 111.61M |
| Assets Non-Current | 55.11M |
| Total Debt (USD) | 2.65M |
| Deferred Revenue | 1.20M |
| Goodwill and Intangible Assets | 46.42M |
| Liabilities Non-Current | 2.74M |
| Trade and Non-Trade Payables | 1.49M |
| Tax Assets | 4.62M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.79M |
| Net Cash Flow from Financing | -651.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 6.52M |
| Capital Expenditure | -3.46M |
| Issuance (Purchase) of Equity Shares | -435.00K |
| Net Cash Flow from Investing | -3.46M |
| Net Cash Flow from Operations | 10.64M |
| Share Based Compensation | 2.24M |