| Income Statement |
| Total Revenue | 81.00M |
|
| Revenues (USD) | 81.00M |
| Cost of Revenue | 64.35M |
| Gross Profit | 16.65M |
| Operating Expenses | 15.63M |
| Operating Income | 1.02M |
| Interest Expense | 1.83M |
| Income Tax Expense | 25.00K |
| Net Income | -1.05M |
| Net Income Common Stock | -1.05M |
| Net Income Common Stock (USD) | -1.05M |
| Consolidated Income | -714.00K |
| Net Income to Non-Controlling Interests | 339.00K |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | 797.00K |
| Earning Before Interest & Taxes (USD) | 797.00K |
| Weighted Average Shares | 43.61M |
| Weighted Average Shares Diluted | 43.61M |
| Balance Sheet |
| Cash and Equivalents | 10.54M |
| Cash and Equivalents (USD) | 10.54M |
| Investments | 940.00K |
| Investments Non-Current | 940.00K |
| Trade and Non-Trade Receivables | 34.92M |
| Current Assets | 78.11M |
| Property, Plant & Equipment Net | 63.77M |
| Total Assets | 280.66M |
| Debt Current | 23.49M |
| Total Debt | 114.98M |
| Current Liabilities | 75.24M |
| Debt Non-Current | 91.49M |
| Total Liabilities | 167.66M |
| Accumulated Retained Earnings (Deficit) | -182.32M |
| Shareholders Equity | 112.99M |
| Shareholders Equity (USD) | 112.99M |
| Assets Non-Current | 202.55M |
| Total Debt (USD) | 114.98M |
| Deferred Revenue | 4.43M |
| Goodwill and Intangible Assets | 137.45M |
| Inventory | 26.92M |
| Liabilities Non-Current | 92.42M |
| Trade and Non-Trade Payables | 47.32M |
| Tax Liabilities | 287.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 14.42M |
| Net Cash Flow from Financing | -9.44M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.37M |
| Capital Expenditure | -1.95M |
| Issuance (Purchase) of Equity Shares | 629.00K |
| Issuance (Repayment) of Debt Securities | -10.07M |
| Net Cash Flow from Investing | -1.95M |
| Net Cash Flow from Operations | 8.94M |
| Effect of Exchange Rate Changes on Cash | 73.00K |
| Share Based Compensation | 982.00K |