| Income Statement |
| Total Revenue | 7.13M |
|
| Revenues (USD) | 7.13M |
| Cost of Revenue | 3.00M |
| Gross Profit | 4.13M |
| Operating Expenses | 8.92M |
| Research and Development Expense | 759.44K |
| Selling, General and Administrative Expense | 6.45M |
| Operating Income | -4.79M |
| Interest Expense | 974.19K |
| Net Income | -5.62M |
| Net Income Common Stock | -5.62M |
| Net Income Common Stock (USD) | -5.62M |
| Consolidated Income | -5.62M |
| Net Income from Discontinued Operations | 377.79K |
| Earnings per Basic Share | -1.54 |
| Earnings per Basic Share (USD) | -1.54 |
| Earnings per Diluted Share | -1.54 |
| Earning Before Interest & Taxes (EBIT) | -4.65M |
| Earning Before Interest & Taxes (USD) | -4.65M |
| Weighted Average Shares | 3.64M |
| Weighted Average Shares Diluted | 3.64M |
| Balance Sheet |
| Cash and Equivalents | 8.32M |
| Cash and Equivalents (USD) | 8.32M |
| Investments | 8.65M |
| Investments Current | 7.31M |
| Investments Non-Current | 1.34M |
| Trade and Non-Trade Receivables | 1.61M |
| Current Assets | 23.33M |
| Property, Plant & Equipment Net | 1.02M |
| Total Assets | 49.23M |
| Debt Current | 7.67M |
| Total Debt | 36.32M |
| Current Liabilities | 15.86M |
| Debt Non-Current | 28.65M |
| Total Liabilities | 45.04M |
| Accumulated Retained Earnings (Deficit) | -168.59M |
| Shareholders Equity | 4.19M |
| Shareholders Equity (USD) | 4.19M |
| Assets Non-Current | 25.90M |
| Total Debt (USD) | 36.32M |
| Goodwill and Intangible Assets | 23.74M |
| Liabilities Non-Current | 29.19M |
| Trade and Non-Trade Payables | 4.82M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.80M |
| Net Cash Flow from Financing | 192.53K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.50M |
| Capital Expenditure | -335.79K |
| Issuance (Purchase) of Equity Shares | 248.73K |
| Issuance (Repayment) of Debt Securities | -56.20K |
| Net Cash Flow from Investing | -1.35M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.02M |
| Net Cash Flow from Operations | -2.34M |
| Share Based Compensation | 1.23M |