| Income Statement |
| Total Revenue | 8.16M |
|
| Revenues (USD) | 8.16M |
| Cost of Revenue | 3.60M |
| Gross Profit | 4.56M |
| Operating Expenses | 10.69M |
| Research and Development Expense | 624.10K |
| Selling, General and Administrative Expense | 8.22M |
| Operating Income | -6.13M |
| Interest Expense | 947.47K |
| Net Income | -6.45M |
| Net Income Common Stock | -6.45M |
| Net Income Common Stock (USD) | -6.45M |
| Consolidated Income | -6.45M |
| Net Income from Discontinued Operations | -26.71K |
| Earnings per Basic Share | -0.12 |
| Earnings per Basic Share (USD) | -0.12 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | -5.51M |
| Earning Before Interest & Taxes (USD) | -5.51M |
| Weighted Average Shares | 54.03M |
| Weighted Average Shares Diluted | 54.03M |
| Balance Sheet |
| Cash and Equivalents | 11.68M |
| Cash and Equivalents (USD) | 11.68M |
| Investments | 8.08M |
| Investments Current | 6.88M |
| Investments Non-Current | 1.20M |
| Trade and Non-Trade Receivables | 1.93M |
| Current Assets | 27.42M |
| Property, Plant & Equipment Net | 1.47M |
| Total Assets | 54.35M |
| Debt Current | 7.74M |
| Total Debt | 36.46M |
| Current Liabilities | 16.24M |
| Debt Non-Current | 28.72M |
| Total Liabilities | 46.03M |
| Accumulated Retained Earnings (Deficit) | -162.97M |
| Shareholders Equity | 8.33M |
| Shareholders Equity (USD) | 8.33M |
| Assets Non-Current | 26.94M |
| Total Debt (USD) | 36.46M |
| Goodwill and Intangible Assets | 24.72M |
| Liabilities Non-Current | 29.79M |
| Trade and Non-Trade Payables | 5.15M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.93M |
| Net Cash Flow from Financing | 1.21M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.28M |
| Capital Expenditure | -428.62K |
| Issuance (Repayment) of Debt Securities | 1.23M |
| Net Cash Flow from Investing | -1.36M |
| Net Cash Flow - Investment Acquisitions and Disposals | -932.18K |
| Net Cash Flow from Operations | -4.13M |
| Share Based Compensation | 1.37M |