| Income Statement |
| Total Revenue | 29.84M |
|
| Revenues (USD) | 29.84M |
| Cost of Revenue | 26.68M |
| Gross Profit | 3.17M |
| Operating Expenses | 6.04M |
| Selling, General and Administrative Expense | 5.88M |
| Operating Income | -2.87M |
| Interest Expense | 529.13K |
| Income Tax Expense | 163.03K |
| Net Income | -3.47M |
| Net Income Common Stock | -3.47M |
| Net Income Common Stock (USD) | -3.47M |
| Consolidated Income | -3.47M |
| Earnings per Basic Share | -0.14 |
| Earnings per Basic Share (USD) | -0.14 |
| Earnings per Diluted Share | -0.14 |
| Earning Before Interest & Taxes (EBIT) | -2.78M |
| Earning Before Interest & Taxes (USD) | -2.78M |
| Weighted Average Shares | 24.31M |
| Weighted Average Shares Diluted | 24.31M |
| Balance Sheet |
| Cash and Equivalents | 5.33M |
| Cash and Equivalents (USD) | 5.33M |
| Trade and Non-Trade Receivables | 395.31K |
| Current Assets | 53.43M |
| Property, Plant & Equipment Net | 9.82M |
| Total Assets | 64.47M |
| Debt Current | 42.55M |
| Total Debt | 48.00M |
| Current Liabilities | 48.54M |
| Debt Non-Current | 5.45M |
| Total Liabilities | 53.99M |
| Accumulated Retained Earnings (Deficit) | -9.97M |
| Shareholders Equity | 10.48M |
| Shareholders Equity (USD) | 10.48M |
| Assets Non-Current | 11.05M |
| Total Debt (USD) | 48.00M |
| Deposit Liabilities | 2.05M |
| Goodwill and Intangible Assets | 1.14M |
| Inventory | 46.40M |
| Liabilities Non-Current | 5.45M |
| Trade and Non-Trade Payables | 2.32M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 219.64K |
| Net Cash Flow from Financing | 16.68M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -7.10M |
| Capital Expenditure | -2.88M |
| Issuance (Repayment) of Debt Securities | 16.68M |
| Net Cash Flow from Investing | -2.92M |
| Net Cash Flow from Operations | -20.87M |
| Share Based Compensation | 1.76M |