| Income Statement |
| Total Revenue | 1.63B |
|
| Revenues (USD) | 1.63B |
| Cost of Revenue | 1.29B |
| Gross Profit | 331.00M |
| Operating Expenses | 297.00M |
| Selling, General and Administrative Expense | 293.00M |
| Operating Income | 34.00M |
| Interest Expense | 6.00M |
| Income Tax Expense | 8.00M |
| Net Income | 23.00M |
| Net Income Common Stock | 23.00M |
| Net Income Common Stock (USD) | 23.00M |
| Consolidated Income | 23.00M |
| Earnings per Basic Share | 0.75 |
| Earnings per Basic Share (USD) | 0.75 |
| Earnings per Diluted Share | 0.72 |
| Earning Before Interest & Taxes (EBIT) | 37.00M |
| Earning Before Interest & Taxes (USD) | 37.00M |
| Weighted Average Shares | 30.08M |
| Balance Sheet |
| Cash and Equivalents | 182.00M |
| Cash and Equivalents (USD) | 182.00M |
| Trade and Non-Trade Receivables | 474.00M |
| Current Assets | 1.39B |
| Property, Plant & Equipment Net | 1.06B |
| Total Assets | 3.28B |
| Debt Current | 7.00M |
| Total Debt | 789.00M |
| Current Liabilities | 1.53B |
| Debt Non-Current | 782.00M |
| Total Liabilities | 2.46B |
| Accumulated Retained Earnings (Deficit) | -321.00M |
| Accumulated Other Comprehensive Income | -118.00M |
| Shareholders Equity | 823.00M |
| Shareholders Equity (USD) | 823.00M |
| Assets Non-Current | 1.89B |
| Total Debt (USD) | 789.00M |
| Goodwill and Intangible Assets | 457.00M |
| Inventory | 699.00M |
| Liabilities Non-Current | 929.00M |
| Trade and Non-Trade Payables | 685.00M |
| Tax Assets | 109.00M |
| Tax Liabilities | 134.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 23.00M |
| Net Cash Flow from Financing | -99.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.00M |
| Capital Expenditure | -12.00M |
| Issuance (Repayment) of Debt Securities | -97.00M |
| Net Cash Flow from Investing | 15.00M |
| Net Cash Flow from Operations | 90.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 7.00M |