Merlin, Inc. MRLN

Full chart Compare
Set alert

Price alert · MRLN

All alert types
0.91 USD -0.05 (-5.34%)

At closeNov 4, 2026, 6:54 PM EST

0.94 +0.03 +3.69%

After hours · Nov 4, 6:54 PM ET

0.902 Day range 1.02
0.82 52-week range 17.00
YTD
-91.56%
1 year
-91.52%

Financial health

Altman Z-Score

-5.26 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

3 / 9 Weak

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

C2 / 5 overall

  • DCF 2
  • Return on Equity 1
  • Return on Assets 1
  • Debt / Equity 5
  • P/E 1
  • P/B 1

Valuation

P/E 58.2×
FY 2023: -9.7×FY 2024: -6.4×FY 2025: 58.2×
FY 2023 5y median -6.4× FY 2025
P/S 0.0×
FY 2023: 353×FY 2024: 288×FY 2025: 0.0×
FY 2023 5y median 288× FY 2025
P/B 1.4×
FY 2023: -4.5×FY 2024: -2.7×FY 2025: 1.4×
FY 2023 5y median -2.7× FY 2025
P/FCF -266×
FY 2023: -9.7×FY 2024: -7.5×FY 2025: -266×
FY 2023 5y median -9.7× FY 2025
EV/EBITDA 58.8×
FY 2023: -9.1×FY 2024: -7.0×FY 2025: 58.8×
FY 2023 5y median -7.0× FY 2025
EV/Sales 0.0×
FY 2023: 306×FY 2024: 288×FY 2025: 0.0×
FY 2023 5y median 288× FY 2025
FCF Yield -0.4%
FY 2023: -10.3%FY 2024: -13.4%FY 2025: -0.4%
FY 2023 5y median -10.3% FY 2025

Profitability

Gross Margin 0.0%
FY 2023: 26.7%FY 2024: -591.6%FY 2025: 0.0%
FY 2023 5y median 0.0% FY 2025
Operating Margin 0.0%
FY 2023: -3832.1%FY 2024: -4395.9%FY 2025: 0.0%
FY 2023 5y median -3832.1% FY 2025
Net Margin 0.0%
FY 2023: -3635.4%FY 2024: -4495.8%FY 2025: 0.0%
FY 2023 5y median -3635.4% FY 2025
ROE 2.4%
FY 2023: 46.7%FY 2024: 42.0%FY 2025: 2.4%
FY 2023 5y median 42.0% FY 2025
ROIC -1.7%
FY 2023: -64.9%FY 2024: -135.3%FY 2025: -1.7%
FY 2023 5y median -64.9% FY 2025
ROA 2.3%
FY 2023: -58.4%FY 2024: -112.3%FY 2025: 2.3%
FY 2023 5y median -58.4% FY 2025

Growth (YoY)

Revenue -100.0%
FY 2023: 0.0%FY 2024: 22.5%FY 2025: -100.0%
FY 2023 FY 2025
Operating Income 91.6%
FY 2023: 0.0%FY 2024: -40.6%FY 2025: 91.6%
FY 2023 FY 2025
EPS (diluted) 111.0%
FY 2023: 0.0%FY 2024: -51.9%FY 2025: 111.0%
FY 2023 FY 2025
Free Cash Flow 97.2%
FY 2023: 0.0%FY 2024: -29.8%FY 2025: 97.2%
FY 2023 FY 2025

Financial Health

Current Ratio 0.3×
FY 2023: 11.0×FY 2024: 1.6×FY 2025: 0.3×
FY 2023 5y median 1.6× FY 2025
Quick Ratio 0.3×
FY 2023: 11.0×FY 2024: 1.6×FY 2025: 0.3×
FY 2023 5y median 1.6× FY 2025
Debt / Equity 0.0×
FY 2023: -0.0×FY 2024: -0.3×FY 2025: 0.0×
FY 2023 5y median -0.0× FY 2025
Net Debt / EBITDA -0.1×
FY 2023: 1.4×FY 2024: -0.0×FY 2025: -0.1×
FY 2023 5y median -0.0× FY 2025
Interest Coverage 0.0×
FY 2023: -126×FY 2024: -22.3×FY 2025: 0.0×
FY 2023 5y median -22.3× FY 2025

Dividends

Dividend Yield 0.0%
FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2023 5y median 0.0% FY 2025
Payout Ratio 0.0%
FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2023 5y median 0.0% FY 2025

Annual · latest fiscal year ends 2025-12-31