| Income Statement |
| Total Revenue | 5.12M |
|
| Revenues (USD) | 5.12M |
| Cost of Revenue | 5.65M |
| Gross Profit | -537.00K |
| Operating Expenses | 17.14M |
| Selling, General and Administrative Expense | 17.14M |
| Operating Income | -17.67M |
| Interest Expense | 1.42M |
| Income Tax Expense | 25.00K |
| Net Income | -18.13M |
| Net Income Common Stock | -18.13M |
| Net Income Common Stock (USD) | -18.13M |
| Consolidated Income | -18.13M |
| Earnings per Basic Share | -0.09 |
| Earnings per Basic Share (USD) | -0.09 |
| Earnings per Diluted Share | -0.09 |
| Earning Before Interest & Taxes (EBIT) | -16.69M |
| Earning Before Interest & Taxes (USD) | -16.69M |
| Weighted Average Shares | 204.34M |
| Balance Sheet |
| Cash and Equivalents | 67.50M |
| Cash and Equivalents (USD) | 67.50M |
| Trade and Non-Trade Receivables | 3.12M |
| Current Assets | 87.80M |
| Property, Plant & Equipment Net | 27.21M |
| Total Assets | 127.62M |
| Debt Current | 240.00K |
| Total Debt | 74.79M |
| Current Liabilities | 20.45M |
| Debt Non-Current | 74.55M |
| Total Liabilities | 99.31M |
| Accumulated Retained Earnings (Deficit) | -319.15M |
| Accumulated Other Comprehensive Income | -17.00K |
| Shareholders Equity | 28.32M |
| Shareholders Equity (USD) | 28.32M |
| Assets Non-Current | 39.82M |
| Total Debt (USD) | 74.79M |
| Goodwill and Intangible Assets | 9.07M |
| Inventory | 14.23M |
| Liabilities Non-Current | 78.85M |
| Trade and Non-Trade Payables | 10.52M |
| Tax Assets | 6.00K |
| Tax Liabilities | 158.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.42M |
| Net Cash Flow from Financing | -1.61M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -15.28M |
| Capital Expenditure | -688.00K |
| Issuance (Purchase) of Equity Shares | -807.00K |
| Issuance (Repayment) of Debt Securities | -800.00K |
| Net Cash Flow from Investing | -688.00K |
| Net Cash Flow from Operations | -12.99M |
| Effect of Exchange Rate Changes on Cash | 7.00K |
| Share Based Compensation | 1.22M |