| Income Statement |
| Total Revenue | 9.12M |
|
| Revenues (USD) | 9.12M |
| Cost of Revenue | 9.16M |
| Gross Profit | -46.00K |
| Operating Expenses | 17.97M |
| Selling, General and Administrative Expense | 17.97M |
| Operating Income | -18.01M |
| Interest Expense | 1.03M |
| Income Tax Expense | 76.00K |
| Net Income | -18.21M |
| Net Income Common Stock | -18.21M |
| Net Income Common Stock (USD) | -18.21M |
| Consolidated Income | -18.21M |
| Earnings per Basic Share | -0.09 |
| Earnings per Basic Share (USD) | -0.09 |
| Earnings per Diluted Share | -0.09 |
| Earning Before Interest & Taxes (EBIT) | -17.10M |
| Earning Before Interest & Taxes (USD) | -17.10M |
| Weighted Average Shares | 204.76M |
| Balance Sheet |
| Cash and Equivalents | 52.87M |
| Cash and Equivalents (USD) | 52.87M |
| Trade and Non-Trade Receivables | 5.01M |
| Current Assets | 75.70M |
| Property, Plant & Equipment Net | 26.11M |
| Total Assets | 117.94M |
| Debt Current | 212.00K |
| Total Debt | 77.31M |
| Current Liabilities | 18.21M |
| Debt Non-Current | 77.10M |
| Total Liabilities | 106.02M |
| Accumulated Retained Earnings (Deficit) | -337.37M |
| Accumulated Other Comprehensive Income | -30.00K |
| Shareholders Equity | 11.92M |
| Shareholders Equity (USD) | 11.92M |
| Assets Non-Current | 42.24M |
| Total Debt (USD) | 77.31M |
| Goodwill and Intangible Assets | 12.64M |
| Inventory | 13.62M |
| Liabilities Non-Current | 87.81M |
| Trade and Non-Trade Payables | 6.58M |
| Tax Assets | 5.00K |
| Tax Liabilities | 166.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.47M |
| Net Cash Flow from Financing | 43.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -14.63M |
| Capital Expenditure | -846.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -375.00K |
| Issuance (Purchase) of Equity Shares | 43.00K |
| Net Cash Flow from Investing | -1.22M |
| Net Cash Flow from Operations | -13.41M |
| Effect of Exchange Rate Changes on Cash | -36.00K |
| Share Based Compensation | 1.29M |