| Income Statement |
| Total Revenue | 65.82M |
|
| Revenues (USD) | 65.82M |
| Cost of Revenue | 26.70M |
| Gross Profit | 39.12M |
| Operating Expenses | 43.22M |
| Selling, General and Administrative Expense | 30.07M |
| Operating Income | -4.11M |
| Interest Expense | 13.43M |
| Income Tax Expense | 74.00K |
| Net Income | -28.46M |
| Net Income Common Stock | -28.46M |
| Net Income Common Stock (USD) | -28.46M |
| Consolidated Income | -28.46M |
| Earnings per Basic Share | -1.43 |
| Earnings per Basic Share (USD) | -1.43 |
| Earnings per Diluted Share | -1.43 |
| Earning Before Interest & Taxes (EBIT) | -14.95M |
| Earning Before Interest & Taxes (USD) | -14.95M |
| Weighted Average Shares | 19.97M |
| Weighted Average Shares Diluted | 19.97M |
| Balance Sheet |
| Cash and Equivalents | 29.19M |
| Cash and Equivalents (USD) | 29.19M |
| Trade and Non-Trade Receivables | 41.71M |
| Current Assets | 83.10M |
| Property, Plant & Equipment Net | 7.42M |
| Total Assets | 396.11M |
| Debt Current | 2.44M |
| Total Debt | 298.72M |
| Current Liabilities | 79.28M |
| Debt Non-Current | 296.28M |
| Total Liabilities | 587.62M |
| Accumulated Retained Earnings (Deficit) | -652.79M |
| Accumulated Other Comprehensive Income | -6.04M |
| Shareholders Equity | -191.50M |
| Shareholders Equity (USD) | -191.50M |
| Assets Non-Current | 313.02M |
| Total Debt (USD) | 298.72M |
| Deferred Revenue | 8.68M |
| Goodwill and Intangible Assets | 301.10M |
| Inventory | 3.71M |
| Liabilities Non-Current | 508.34M |
| Trade and Non-Trade Payables | 13.32M |
| Tax Liabilities | 533.00K |
| Cash Flow |
| Net Cash Flow from Financing | -467.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.19M |
| Capital Expenditure | -1.97M |
| Issuance (Repayment) of Debt Securities | -463.00K |
| Net Cash Flow from Investing | -1.97M |
| Net Cash Flow from Operations | 4.71M |
| Effect of Exchange Rate Changes on Cash | -82.00K |