| Income Statement |
| Total Revenue | 65.49M |
|
| Revenues (USD) | 65.49M |
| Cost of Revenue | 33.52M |
| Gross Profit | 31.97M |
| Operating Expenses | 26.11M |
| Selling, General and Administrative Expense | 25.06M |
| Operating Income | 5.86M |
| Interest Expense | 897.00K |
| Income Tax Expense | 1.94M |
| Net Income | 3.30M |
| Net Income Common Stock | 3.30M |
| Net Income Common Stock (USD) | 3.30M |
| Consolidated Income | 3.30M |
| Earnings per Basic Share | 0.07 |
| Earnings per Basic Share (USD) | 0.07 |
| Earnings per Diluted Share | 0.07 |
| Dividends per Basic Common Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 6.14M |
| Earning Before Interest & Taxes (USD) | 6.14M |
| Weighted Average Shares | 48.06M |
| Weighted Average Shares Diluted | 49.84M |
| Balance Sheet |
| Cash and Equivalents | 23.77M |
| Cash and Equivalents (USD) | 23.77M |
| Trade and Non-Trade Receivables | 60.93M |
| Current Assets | 90.68M |
| Property, Plant & Equipment Net | 16.56M |
| Total Assets | 204.60M |
| Total Debt | 67.50M |
| Current Liabilities | 32.24M |
| Debt Non-Current | 67.50M |
| Total Liabilities | 108.77M |
| Accumulated Retained Earnings (Deficit) | -84.51M |
| Accumulated Other Comprehensive Income | -9.00M |
| Shareholders Equity | 95.83M |
| Shareholders Equity (USD) | 95.83M |
| Assets Non-Current | 113.92M |
| Total Debt (USD) | 67.50M |
| Deferred Revenue | 7.62M |
| Goodwill and Intangible Assets | 91.87M |
| Liabilities Non-Current | 76.53M |
| Trade and Non-Trade Payables | 10.58M |
| Tax Assets | 4.66M |
| Tax Liabilities | 2.28M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.06M |
| Net Cash Flow from Financing | -3.60M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 991.00K |
| Capital Expenditure | -513.00K |
| Issuance (Purchase) of Equity Shares | 171.00K |
| Payment of Dividends & Other Cash Distributions | -2.29M |
| Net Cash Flow from Investing | -513.00K |
| Net Cash Flow from Operations | 5.21M |
| Effect of Exchange Rate Changes on Cash | -99.00K |
| Share Based Compensation | 2.19M |