| Income Statement |
| Total Revenue | 53.90M |
|
| Revenues (USD) | 53.90M |
| Cost of Revenue | 54.16M |
| Gross Profit | -263.00K |
| Operating Expenses | 6.95M |
| Selling, General and Administrative Expense | 6.90M |
| Operating Income | -7.21M |
| Interest Expense | 226.00K |
| Income Tax Expense | -253.00K |
| Net Income | -1.17M |
| Net Income Common Stock | -1.17M |
| Net Income Common Stock (USD) | -1.17M |
| Consolidated Income | -7.20M |
| Net Income to Non-Controlling Interests | -6.03M |
| Earnings per Basic Share | -0.22 |
| Earnings per Basic Share (USD) | -0.22 |
| Earnings per Diluted Share | -0.22 |
| Earning Before Interest & Taxes (EBIT) | -1.19M |
| Earning Before Interest & Taxes (USD) | -1.19M |
| Weighted Average Shares | 5.33M |
| Weighted Average Shares Diluted | 5.33M |
| Balance Sheet |
| Cash and Equivalents | 4.43M |
| Cash and Equivalents (USD) | 4.43M |
| Trade and Non-Trade Receivables | 1.32M |
| Current Assets | 15.23M |
| Property, Plant & Equipment Net | 204.98M |
| Total Assets | 259.08M |
| Debt Current | 12.21M |
| Total Debt | 195.72M |
| Current Liabilities | 53.08M |
| Debt Non-Current | 183.51M |
| Total Liabilities | 237.67M |
| Accumulated Retained Earnings (Deficit) | -3.28M |
| Accumulated Other Comprehensive Income | -127.00K |
| Shareholders Equity | 11.96M |
| Shareholders Equity (USD) | 11.96M |
| Assets Non-Current | 243.85M |
| Total Debt (USD) | 195.72M |
| Goodwill and Intangible Assets | 9.50M |
| Inventory | 1.62M |
| Liabilities Non-Current | 184.59M |
| Trade and Non-Trade Payables | 16.56M |
| Tax Assets | 14.01M |
| Tax Liabilities | 1.09M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.25M |
| Net Cash Flow from Financing | 2.41M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.61M |
| Capital Expenditure | -3.35M |
| Issuance (Repayment) of Debt Securities | 2.41M |
| Net Cash Flow from Investing | -3.35M |
| Net Cash Flow from Operations | 2.69M |
| Effect of Exchange Rate Changes on Cash | -134.00K |
| Share Based Compensation | 734.00K |