| Income Statement |
| Total Revenue | 126.78M |
|
| Revenues (USD) | 137.80M |
| Gross Profit | 126.78M |
| Operating Expenses | 93.74M |
| Selling, General and Administrative Expense | 93.74M |
| Operating Income | 33.04M |
| Interest Expense | 13.16M |
| Income Tax Expense | 6.60M |
| Net Income | 12.88M |
| Net Income Common Stock | 12.88M |
| Net Income Common Stock (USD) | 13.99M |
| Consolidated Income | 14.74M |
| Net Income to Non-Controlling Interests | 1.86M |
| Earnings per Basic Share | 0.05 |
| Earnings per Basic Share (USD) | 0.05 |
| Earnings per Diluted Share | 0.06 |
| Earning Before Interest & Taxes (EBIT) | 32.64M |
| Earning Before Interest & Taxes (USD) | 35.47M |
| Weighted Average Shares | 210.32M |
| Balance Sheet |
| Cash and Equivalents | 123.78M |
| Cash and Equivalents (USD) | 134.55M |
| Investments | 18.34M |
| Investments Non-Current | 18.34M |
| Trade and Non-Trade Receivables | 311.01M |
| Current Assets | 448.43M |
| Property, Plant & Equipment Net | 45.27M |
| Total Assets | 1.17B |
| Debt Current | 25.58M |
| Total Debt | 591.92M |
| Current Liabilities | 443.68M |
| Debt Non-Current | 566.35M |
| Total Liabilities | 1.03B |
| Accumulated Retained Earnings (Deficit) | -785.07M |
| Shareholders Equity | 129.38M |
| Shareholders Equity (USD) | 140.63M |
| Assets Non-Current | 721.55M |
| Total Debt (USD) | 643.40M |
| Goodwill and Intangible Assets | 621.29M |
| Liabilities Non-Current | 582.12M |
| Trade and Non-Trade Payables | 295.35M |
| Tax Assets | 41.82M |
| Tax Liabilities | 34.44M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 14.67M |
| Net Cash Flow from Financing | -13.72M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.01M |
| Capital Expenditure | -1.95M |
| Issuance (Repayment) of Debt Securities | -3.42M |
| Net Cash Flow from Investing | -13.54M |
| Net Cash Flow - Investment Acquisitions and Disposals | 165.00K |
| Net Cash Flow from Operations | 27.46M |
| Effect of Exchange Rate Changes on Cash | 1.81M |