| Income Statement |
| Total Revenue | 30.50M |
|
| Revenues (USD) | 30.50M |
| Cost of Revenue | 22.34M |
| Gross Profit | 8.16M |
| Operating Expenses | 8.85M |
| Research and Development Expense | 282.61K |
| Selling, General and Administrative Expense | 8.57M |
| Operating Income | -691.41K |
| Interest Expense | 354.90K |
| Income Tax Expense | 24.68K |
| Net Income | -969.40K |
| Net Income Common Stock | -969.40K |
| Net Income Common Stock (USD) | -969.40K |
| Consolidated Income | -1.14M |
| Net Income to Non-Controlling Interests | -173.76K |
| Earnings per Basic Share | -0.50 |
| Earnings per Basic Share (USD) | -0.50 |
| Earnings per Diluted Share | -0.50 |
| Earning Before Interest & Taxes (EBIT) | -589.83K |
| Earning Before Interest & Taxes (USD) | -589.83K |
| Weighted Average Shares | 1.92M |
| Weighted Average Shares Diluted | 1.92M |
| Balance Sheet |
| Cash and Equivalents | 2.66M |
| Cash and Equivalents (USD) | 2.66M |
| Trade and Non-Trade Receivables | 13.64M |
| Current Assets | 50.94M |
| Property, Plant & Equipment Net | 14.32M |
| Total Assets | 68.15M |
| Debt Current | 14.87M |
| Total Debt | 24.45M |
| Current Liabilities | 44.26M |
| Debt Non-Current | 9.58M |
| Total Liabilities | 53.84M |
| Accumulated Retained Earnings (Deficit) | -3.90M |
| Accumulated Other Comprehensive Income | -1.44M |
| Shareholders Equity | 16.16M |
| Shareholders Equity (USD) | 16.16M |
| Assets Non-Current | 17.21M |
| Total Debt (USD) | 24.45M |
| Goodwill and Intangible Assets | 1.68M |
| Inventory | 14.23M |
| Liabilities Non-Current | 9.58M |
| Trade and Non-Trade Payables | 23.91M |
| Tax Assets | 211.76K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 708.51K |
| Net Cash Flow from Financing | 1.27M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 759.39K |
| Capital Expenditure | -79.73K |
| Issuance (Repayment) of Debt Securities | 1.27M |
| Net Cash Flow from Investing | -79.73K |
| Net Cash Flow from Operations | -325.71K |
| Effect of Exchange Rate Changes on Cash | -110.03K |
| Share Based Compensation | -116.39K |