| Income Statement |
| Total Revenue | 31.89M |
|
| Revenues (USD) | 31.89M |
| Cost of Revenue | 21.22M |
| Gross Profit | 10.66M |
| Operating Expenses | 9.26M |
| Research and Development Expense | 406.32K |
| Selling, General and Administrative Expense | 8.86M |
| Operating Income | 1.40M |
| Interest Expense | 449.75K |
| Income Tax Expense | 141.20K |
| Net Income | 1.30M |
| Net Income Common Stock | 1.30M |
| Net Income Common Stock (USD) | 1.30M |
| Consolidated Income | 1.13M |
| Net Income to Non-Controlling Interests | -169.45K |
| Earnings per Basic Share | 0.67 |
| Earnings per Basic Share (USD) | 0.67 |
| Earnings per Diluted Share | 0.65 |
| Earning Before Interest & Taxes (EBIT) | 1.89M |
| Earning Before Interest & Taxes (USD) | 1.89M |
| Weighted Average Shares | 1.93M |
| Weighted Average Shares Diluted | 2.01M |
| Balance Sheet |
| Cash and Equivalents | 4.42M |
| Cash and Equivalents (USD) | 4.42M |
| Trade and Non-Trade Receivables | 15.48M |
| Current Assets | 51.51M |
| Property, Plant & Equipment Net | 13.57M |
| Total Assets | 67.81M |
| Debt Current | 14.77M |
| Total Debt | 23.68M |
| Current Liabilities | 43.83M |
| Debt Non-Current | 8.91M |
| Total Liabilities | 52.74M |
| Accumulated Retained Earnings (Deficit) | -2.60M |
| Accumulated Other Comprehensive Income | -1.94M |
| Shareholders Equity | 17.08M |
| Shareholders Equity (USD) | 17.08M |
| Assets Non-Current | 16.30M |
| Total Debt (USD) | 23.68M |
| Goodwill and Intangible Assets | 1.61M |
| Inventory | 12.04M |
| Liabilities Non-Current | 8.91M |
| Trade and Non-Trade Payables | 22.99M |
| Tax Assets | 204.18K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 705.66K |
| Net Cash Flow from Financing | -108.70K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.76M |
| Capital Expenditure | -90.21K |
| Issuance (Repayment) of Debt Securities | -108.70K |
| Net Cash Flow from Investing | -95.67K |
| Net Cash Flow from Operations | 2.14M |
| Effect of Exchange Rate Changes on Cash | -175.43K |
| Share Based Compensation | 123.25K |