| Income Statement |
| Total Revenue | 585.20M |
|
| Revenues (USD) | 585.20M |
| Cost of Revenue | 242.40M |
| Gross Profit | 342.80M |
| Operating Expenses | 330.00M |
| Selling, General and Administrative Expense | 181.50M |
| Operating Income | 12.80M |
| Interest Expense | 50.30M |
| Income Tax Expense | -1.20M |
| Net Income | -33.70M |
| Net Income Common Stock | -33.70M |
| Net Income Common Stock (USD) | -33.70M |
| Consolidated Income | -32.60M |
| Net Income to Non-Controlling Interests | 1.10M |
| Earnings per Basic Share | -0.08 |
| Earnings per Basic Share (USD) | -0.08 |
| Earnings per Diluted Share | -0.08 |
| Earning Before Interest & Taxes (EBIT) | 15.40M |
| Earning Before Interest & Taxes (USD) | 15.40M |
| Weighted Average Shares | 435.40M |
| Weighted Average Shares Diluted | 435.40M |
| Balance Sheet |
| Cash and Equivalents | 278.70M |
| Cash and Equivalents (USD) | 278.70M |
| Trade and Non-Trade Receivables | 189.20M |
| Current Assets | 668.80M |
| Property, Plant & Equipment Net | 87.00M |
| Total Assets | 8.74B |
| Debt Current | 31.00M |
| Total Debt | 3.51B |
| Current Liabilities | 1.09B |
| Debt Non-Current | 3.47B |
| Total Liabilities | 5.41B |
| Accumulated Retained Earnings (Deficit) | -889.20M |
| Accumulated Other Comprehensive Income | -183.40M |
| Shareholders Equity | 3.31B |
| Shareholders Equity (USD) | 3.31B |
| Assets Non-Current | 8.07B |
| Total Debt (USD) | 3.51B |
| Deferred Revenue | 653.90M |
| Goodwill and Intangible Assets | 7.55B |
| Liabilities Non-Current | 4.32B |
| Trade and Non-Trade Payables | 76.60M |
| Tax Assets | 47.20M |
| Tax Liabilities | 652.90M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 146.50M |
| Net Cash Flow from Financing | -28.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 37.40M |
| Capital Expenditure | -39.40M |
| Issuance (Repayment) of Debt Securities | -22.70M |
| Net Cash Flow from Investing | -25.40M |
| Net Cash Flow from Operations | 76.30M |
| Effect of Exchange Rate Changes on Cash | 14.60M |
| Share Based Compensation | 15.80M |