| Income Statement |
| Total Revenue | 59.27M |
|
| Revenues (USD) | 59.27M |
| Cost of Revenue | 47.49M |
| Gross Profit | 11.78M |
| Operating Expenses | 11.83M |
| Selling, General and Administrative Expense | 7.53M |
| Operating Income | -55.00K |
| Interest Expense | 3.14M |
| Income Tax Expense | -659.00K |
| Net Income | -2.53M |
| Net Income Common Stock | -2.53M |
| Net Income Common Stock (USD) | -2.53M |
| Consolidated Income | -2.53M |
| Earnings per Basic Share | -0.17 |
| Earnings per Basic Share (USD) | -0.17 |
| Earnings per Diluted Share | -0.17 |
| Earning Before Interest & Taxes (EBIT) | -55.00K |
| Earning Before Interest & Taxes (USD) | -55.00K |
| Weighted Average Shares | 14.49M |
| Weighted Average Shares Diluted | 14.49M |
| Balance Sheet |
| Cash and Equivalents | 131.00K |
| Cash and Equivalents (USD) | 131.00K |
| Trade and Non-Trade Receivables | 33.64M |
| Current Assets | 36.79M |
| Property, Plant & Equipment Net | 8.70M |
| Total Assets | 276.71M |
| Debt Current | 22.47M |
| Total Debt | 145.58M |
| Current Liabilities | 42.29M |
| Debt Non-Current | 123.11M |
| Total Liabilities | 166.44M |
| Accumulated Retained Earnings (Deficit) | 7.35M |
| Shareholders Equity | 110.27M |
| Shareholders Equity (USD) | 110.27M |
| Assets Non-Current | 239.93M |
| Total Debt (USD) | 145.58M |
| Goodwill and Intangible Assets | 221.80M |
| Liabilities Non-Current | 124.15M |
| Trade and Non-Trade Payables | 12.45M |
| Tax Assets | 9.31M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.30M |
| Net Cash Flow from Financing | -3.91M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -126.00K |
| Issuance (Repayment) of Debt Securities | -3.91M |
| Net Cash Flow from Operations | 3.79M |
| Share Based Compensation | 617.00K |