| Income Statement |
| Total Revenue | 44.23M |
|
| Revenues (USD) | 44.23M |
| Cost of Revenue | 36.82M |
| Gross Profit | 7.41M |
| Operating Expenses | 11.34M |
| Selling, General and Administrative Expense | 7.34M |
| Operating Income | -3.93M |
| Interest Expense | 3.08M |
| Income Tax Expense | 9.77M |
| Net Income | -16.79M |
| Net Income Common Stock | -16.79M |
| Net Income Common Stock (USD) | -16.79M |
| Consolidated Income | -16.79M |
| Earnings per Basic Share | -1.16 |
| Earnings per Basic Share (USD) | -1.16 |
| Earnings per Diluted Share | -1.16 |
| Earning Before Interest & Taxes (EBIT) | -3.93M |
| Earning Before Interest & Taxes (USD) | -3.93M |
| Weighted Average Shares | 14.49M |
| Weighted Average Shares Diluted | 14.49M |
| Balance Sheet |
| Cash and Equivalents | 235.00K |
| Cash and Equivalents (USD) | 235.00K |
| Trade and Non-Trade Receivables | 24.41M |
| Current Assets | 28.71M |
| Property, Plant & Equipment Net | 8.01M |
| Total Assets | 254.81M |
| Debt Current | 24.24M |
| Total Debt | 141.14M |
| Current Liabilities | 42.54M |
| Debt Non-Current | 116.90M |
| Total Liabilities | 161.54M |
| Accumulated Retained Earnings (Deficit) | -9.44M |
| Shareholders Equity | 93.26M |
| Shareholders Equity (USD) | 93.26M |
| Assets Non-Current | 226.10M |
| Total Debt (USD) | 141.14M |
| Goodwill and Intangible Assets | 217.98M |
| Liabilities Non-Current | 119.01M |
| Trade and Non-Trade Payables | 10.40M |
| Tax Liabilities | 1.11M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.00M |
| Net Cash Flow from Financing | -4.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 104.00K |
| Issuance (Repayment) of Debt Securities | -4.10M |
| Net Cash Flow from Operations | 4.20M |
| Share Based Compensation | -219.00K |