| Income Statement |
| Total Revenue | 113.24M |
|
| Revenues (USD) | 113.24M |
| Cost of Revenue | 76.98M |
| Gross Profit | 36.27M |
| Operating Expenses | 25.87M |
| Selling, General and Administrative Expense | 22.57M |
| Operating Income | 10.39M |
| Interest Expense | 5.32M |
| Income Tax Expense | 1.31M |
| Net Income | 632.00K |
| Net Income Common Stock | 632.00K |
| Net Income Common Stock (USD) | 632.00K |
| Consolidated Income | 632.00K |
| Earnings per Basic Share | 0.01 |
| Earnings per Basic Share (USD) | 0.01 |
| Earnings per Diluted Share | 0.01 |
| Earning Before Interest & Taxes (EBIT) | 7.26M |
| Earning Before Interest & Taxes (USD) | 7.26M |
| Weighted Average Shares | 52.05M |
| Weighted Average Shares Diluted | 52.18M |
| Balance Sheet |
| Cash and Equivalents | 2.22M |
| Cash and Equivalents (USD) | 2.22M |
| Trade and Non-Trade Receivables | 16.14M |
| Current Assets | 33.60M |
| Property, Plant & Equipment Net | 264.69M |
| Total Assets | 502.92M |
| Debt Current | 16.56M |
| Total Debt | 416.45M |
| Current Liabilities | 95.05M |
| Debt Non-Current | 399.88M |
| Total Liabilities | 535.61M |
| Accumulated Retained Earnings (Deficit) | 929.00K |
| Accumulated Other Comprehensive Income | -39.43M |
| Shareholders Equity | -32.69M |
| Shareholders Equity (USD) | -32.69M |
| Assets Non-Current | 469.32M |
| Total Debt (USD) | 416.45M |
| Goodwill and Intangible Assets | 157.80M |
| Inventory | 2.12M |
| Liabilities Non-Current | 440.57M |
| Trade and Non-Trade Payables | 23.83M |
| Tax Liabilities | 8.73M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.43M |
| Net Cash Flow from Financing | -7.34M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.06M |
| Capital Expenditure | -9.26M |
| Net Cash Flow - Business Acquisitions and Disposals | -23.00K |
| Issuance (Repayment) of Debt Securities | -7.34M |
| Net Cash Flow from Investing | -7.57M |
| Net Cash Flow - Investment Acquisitions and Disposals | 139.00K |
| Net Cash Flow from Operations | 15.97M |
| Share Based Compensation | 3.25M |