| Income Statement |
| Total Revenue | 862.05K |
|
| Revenues (USD) | 862.05K |
| Cost of Revenue | 45.16K |
| Gross Profit | 816.89K |
| Operating Expenses | 2.81M |
| Research and Development Expense | 312.90K |
| Selling, General and Administrative Expense | 2.03M |
| Operating Income | -1.99M |
| Interest Expense | -105.14K |
| Net Income | -1.58M |
| Net Income Common Stock | -1.58M |
| Net Income Common Stock (USD) | -1.58M |
| Consolidated Income | -1.62M |
| Net Income to Non-Controlling Interests | -45.03K |
| Earnings per Basic Share | -0.12 |
| Earnings per Basic Share (USD) | -0.12 |
| Earnings per Diluted Share | -0.12 |
| Earning Before Interest & Taxes (EBIT) | -1.68M |
| Earning Before Interest & Taxes (USD) | -1.68M |
| Weighted Average Shares | 4.23M |
| Weighted Average Shares Diluted | 4.23M |
| Balance Sheet |
| Cash and Equivalents | 5.67M |
| Cash and Equivalents (USD) | 5.67M |
| Investments | 8.54M |
| Investments Current | 676.60K |
| Investments Non-Current | 7.86M |
| Current Assets | 7.35M |
| Property, Plant & Equipment Net | 28.27K |
| Total Assets | 16.15M |
| Debt Current | 118.88K |
| Total Debt | 268.88K |
| Current Liabilities | 1.77M |
| Debt Non-Current | 150.00K |
| Total Liabilities | 2.09M |
| Accumulated Retained Earnings (Deficit) | -109.95M |
| Shareholders Equity | 13.56M |
| Shareholders Equity (USD) | 13.56M |
| Assets Non-Current | 8.80M |
| Total Debt (USD) | 268.88K |
| Deposit Liabilities | 599.46K |
| Goodwill and Intangible Assets | 361.25K |
| Liabilities Non-Current | 317.63K |
| Trade and Non-Trade Payables | 888.76K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 306.01K |
| Net Cash Flow from Financing | 2.45M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 765.82K |
| Issuance (Purchase) of Equity Shares | 2.45M |
| Net Cash Flow from Operations | -1.69M |
| Share Based Compensation | 213.91K |