| Income Statement |
| Total Revenue | 7.37M |
|
| Revenues (USD) | 7.37M |
| Cost of Revenue | 6.53M |
| Gross Profit | 838.89K |
| Operating Expenses | 2.90M |
| Selling, General and Administrative Expense | 2.90M |
| Operating Income | -2.06M |
| Interest Expense | 1.45M |
| Net Income | -3.51M |
| Net Income Common Stock | -3.51M |
| Net Income Common Stock (USD) | -3.51M |
| Consolidated Income | -3.51M |
| Earnings per Basic Share | -0.16 |
| Earnings per Basic Share (USD) | -0.16 |
| Earnings per Diluted Share | -0.16 |
| Earning Before Interest & Taxes (EBIT) | -2.06M |
| Earning Before Interest & Taxes (USD) | -2.06M |
| Weighted Average Shares | 21.43M |
| Weighted Average Shares Diluted | 21.43M |
| Balance Sheet |
| Cash and Equivalents | 479.86K |
| Cash and Equivalents (USD) | 479.86K |
| Trade and Non-Trade Receivables | 1.74M |
| Current Assets | 6.82M |
| Property, Plant & Equipment Net | 43.65M |
| Total Assets | 50.95M |
| Debt Current | 25.77M |
| Total Debt | 26.19M |
| Current Liabilities | 71.85M |
| Debt Non-Current | 423.28K |
| Total Liabilities | 73.65M |
| Accumulated Retained Earnings (Deficit) | -113.28M |
| Shareholders Equity | -22.70M |
| Shareholders Equity (USD) | -22.70M |
| Assets Non-Current | 44.12M |
| Total Debt (USD) | 26.19M |
| Goodwill and Intangible Assets | 298.04K |
| Inventory | 3.53M |
| Liabilities Non-Current | 1.80M |
| Trade and Non-Trade Payables | 46.08M |
| Tax Liabilities | 1.38M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 386.04K |
| Net Cash Flow from Financing | 538.87K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 416.00K |
| Issuance (Repayment) of Debt Securities | 538.87K |
| Net Cash Flow from Operations | -122.87K |
| Share Based Compensation | 40.13K |