| Income Statement |
| Total Revenue | 55.45M |
|
| Revenues (USD) | 55.45M |
| Cost of Revenue | 38.99M |
| Gross Profit | 16.46M |
| Operating Expenses | 13.78M |
| Selling, General and Administrative Expense | 9.24M |
| Operating Income | 2.68M |
| Interest Expense | 422.00K |
| Income Tax Expense | 103.00K |
| Net Income | 378.00K |
| Net Income Common Stock | 378.00K |
| Net Income Common Stock (USD) | 378.00K |
| Consolidated Income | 1.80M |
| Net Income to Non-Controlling Interests | 1.42M |
| Earnings per Basic Share | 0.02 |
| Earnings per Basic Share (USD) | 0.02 |
| Earnings per Diluted Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | 903.00K |
| Earning Before Interest & Taxes (USD) | 903.00K |
| Weighted Average Shares | 17.56M |
| Weighted Average Shares Diluted | 17.56M |
| Balance Sheet |
| Cash and Equivalents | 20.02M |
| Cash and Equivalents (USD) | 20.02M |
| Trade and Non-Trade Receivables | 2.69M |
| Current Assets | 30.46M |
| Property, Plant & Equipment Net | 245.43M |
| Total Assets | 347.24M |
| Debt Current | 10.07M |
| Total Debt | 172.16M |
| Current Liabilities | 35.13M |
| Debt Non-Current | 162.09M |
| Total Liabilities | 239.75M |
| Accumulated Retained Earnings (Deficit) | 318.00K |
| Shareholders Equity | 47.27M |
| Shareholders Equity (USD) | 47.27M |
| Assets Non-Current | 316.77M |
| Total Debt (USD) | 172.16M |
| Deferred Revenue | 1.87M |
| Goodwill and Intangible Assets | 14.68M |
| Inventory | 3.26M |
| Liabilities Non-Current | 204.62M |
| Trade and Non-Trade Payables | 11.48M |
| Tax Assets | 55.80M |
| Tax Liabilities | 42.53M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.13M |
| Net Cash Flow from Financing | 1.35M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -8.39M |
| Capital Expenditure | -16.52M |
| Issuance (Repayment) of Debt Securities | 1.35M |
| Net Cash Flow from Investing | -16.52M |
| Net Cash Flow from Operations | 6.79M |
| Share Based Compensation | 1.19M |