| Income Statement |
| Total Revenue | 63.00M |
|
| Revenues (USD) | 63.00M |
| Cost of Revenue | 43.91M |
| Gross Profit | 19.09M |
| Operating Expenses | 14.99M |
| Selling, General and Administrative Expense | 9.81M |
| Operating Income | 4.10M |
| Interest Expense | 525.00K |
| Income Tax Expense | 101.00K |
| Net Income | 1.22M |
| Net Income Common Stock | 1.22M |
| Net Income Common Stock (USD) | 1.22M |
| Consolidated Income | 3.22M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 0.06 |
| Earnings per Basic Share (USD) | 0.06 |
| Earnings per Diluted Share | 0.06 |
| Earning Before Interest & Taxes (EBIT) | 1.84M |
| Earning Before Interest & Taxes (USD) | 1.84M |
| Weighted Average Shares | 21.22M |
| Weighted Average Shares Diluted | 21.22M |
| Balance Sheet |
| Cash and Equivalents | 15.98M |
| Cash and Equivalents (USD) | 15.98M |
| Trade and Non-Trade Receivables | 4.91M |
| Current Assets | 28.82M |
| Property, Plant & Equipment Net | 275.47M |
| Total Assets | 392.37M |
| Debt Current | 10.93M |
| Total Debt | 191.04M |
| Current Liabilities | 40.73M |
| Debt Non-Current | 180.11M |
| Total Liabilities | 282.84M |
| Accumulated Retained Earnings (Deficit) | 1.54M |
| Shareholders Equity | 54.63M |
| Shareholders Equity (USD) | 54.63M |
| Assets Non-Current | 363.55M |
| Total Debt (USD) | 191.04M |
| Deferred Revenue | 2.01M |
| Goodwill and Intangible Assets | 14.25M |
| Inventory | 3.39M |
| Liabilities Non-Current | 242.11M |
| Trade and Non-Trade Payables | 10.10M |
| Tax Assets | 72.69M |
| Tax Liabilities | 61.99M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.76M |
| Net Cash Flow from Financing | 921.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.04M |
| Capital Expenditure | -17.30M |
| Issuance (Repayment) of Debt Securities | 921.00K |
| Net Cash Flow from Investing | -17.36M |
| Net Cash Flow from Operations | 12.40M |
| Share Based Compensation | 1.14M |