| Income Statement |
| Total Revenue | 516.79M |
|
| Revenues (USD) | 516.79M |
| Cost of Revenue | 302.93M |
| Gross Profit | 213.86M |
| Operating Expenses | 172.07M |
| Selling, General and Administrative Expense | 65.61M |
| Operating Income | 41.80M |
| Interest Expense | 19.21M |
| Income Tax Expense | 9.63M |
| Net Income | 14.71M |
| Net Income Common Stock | 14.71M |
| Net Income Common Stock (USD) | 14.71M |
| Consolidated Income | 14.71M |
| Earnings per Basic Share | 0.22 |
| Earnings per Basic Share (USD) | 0.22 |
| Earnings per Diluted Share | 0.20 |
| Earning Before Interest & Taxes (EBIT) | 43.56M |
| Earning Before Interest & Taxes (USD) | 43.56M |
| Weighted Average Shares | 65.07M |
| Weighted Average Shares Diluted | 66.82M |
| Balance Sheet |
| Cash and Equivalents | 60.58M |
| Cash and Equivalents (USD) | 60.58M |
| Trade and Non-Trade Receivables | 208.27M |
| Current Assets | 351.58M |
| Property, Plant & Equipment Net | 2.81B |
| Total Assets | 3.89B |
| Debt Current | 19.21M |
| Total Debt | 1.60B |
| Current Liabilities | 359.22M |
| Debt Non-Current | 1.58B |
| Total Liabilities | 2.41B |
| Accumulated Retained Earnings (Deficit) | 616.64M |
| Accumulated Other Comprehensive Income | -49.28M |
| Shareholders Equity | 1.48B |
| Shareholders Equity (USD) | 1.48B |
| Assets Non-Current | 3.54B |
| Total Debt (USD) | 1.60B |
| Deferred Revenue | 30.00M |
| Goodwill and Intangible Assets | 467.32M |
| Inventory | 49.87M |
| Liabilities Non-Current | 2.05B |
| Trade and Non-Trade Payables | 236.94M |
| Tax Liabilities | 296.79M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 112.47M |
| Net Cash Flow from Financing | -19.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 15.70M |
| Capital Expenditure | -98.44M |
| Net Cash Flow - Business Acquisitions and Disposals | -600.00K |
| Issuance (Repayment) of Debt Securities | -14.32M |
| Net Cash Flow from Investing | -99.04M |
| Net Cash Flow from Operations | 133.74M |
| Share Based Compensation | 2.22M |