| Income Statement |
| Total Revenue | 2.22B |
|
| Revenues (USD) | 2.22B |
| Cost of Revenue | 1.16B |
| Gross Profit | 1.05B |
| Operating Expenses | 164.00M |
| Selling, General and Administrative Expense | 115.00M |
| Operating Income | 887.00M |
| Interest Expense | 57.00M |
| Income Tax Expense | 287.00M |
| Net Income | 446.00M |
| Net Income Common Stock | 446.00M |
| Net Income Common Stock (USD) | 446.00M |
| Consolidated Income | 543.00M |
| Net Income to Non-Controlling Interests | 97.00M |
| Earnings per Basic Share | 1.26 |
| Earnings per Basic Share (USD) | 1.26 |
| Earnings per Diluted Share | 1.26 |
| Dividends per Basic Common Share | 0.25 |
| Earning Before Interest & Taxes (EBIT) | 790.00M |
| Earning Before Interest & Taxes (USD) | 790.00M |
| Weighted Average Shares | 354.00M |
| Weighted Average Shares Diluted | 354.00M |
| Balance Sheet |
| Cash and Equivalents | 293.00M |
| Cash and Equivalents (USD) | 293.00M |
| Trade and Non-Trade Receivables | 1.46B |
| Current Assets | 2.29B |
| Property, Plant & Equipment Net | 12.82B |
| Total Assets | 18.08B |
| Debt Current | 134.00M |
| Total Debt | 4.41B |
| Current Liabilities | 2.49B |
| Debt Non-Current | 4.28B |
| Total Liabilities | 10.68B |
| Accumulated Retained Earnings (Deficit) | -275.00M |
| Accumulated Other Comprehensive Income | 10.00M |
| Shareholders Equity | 6.46B |
| Shareholders Equity (USD) | 6.46B |
| Assets Non-Current | 15.79B |
| Total Debt (USD) | 4.41B |
| Liabilities Non-Current | 8.19B |
| Trade and Non-Trade Payables | 798.00M |
| Tax Assets | 2.34B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 553.00M |
| Net Cash Flow from Financing | -235.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -223.00M |
| Capital Expenditure | -546.00M |
| Issuance (Repayment) of Debt Securities | -79.00M |
| Payment of Dividends & Other Cash Distributions | -88.00M |
| Net Cash Flow from Investing | -542.00M |
| Net Cash Flow from Operations | 554.00M |