| Income Statement |
| Total Revenue | 2.40B |
|
| Revenues (USD) | 2.40B |
| Cost of Revenue | 941.00M |
| Gross Profit | 1.46B |
| Operating Expenses | 123.00M |
| Selling, General and Administrative Expense | 68.00M |
| Operating Income | 1.34B |
| Interest Expense | 58.00M |
| Income Tax Expense | 450.00M |
| Net Income | 747.00M |
| Net Income Common Stock | 747.00M |
| Net Income Common Stock (USD) | 747.00M |
| Consolidated Income | 827.00M |
| Net Income to Non-Controlling Interests | 80.00M |
| Earnings per Basic Share | 2.11 |
| Earnings per Basic Share (USD) | 2.11 |
| Earnings per Diluted Share | 2.11 |
| Dividends per Basic Common Share | 0.25 |
| Earning Before Interest & Taxes (EBIT) | 1.25B |
| Earning Before Interest & Taxes (USD) | 1.25B |
| Weighted Average Shares | 353.00M |
| Weighted Average Shares Diluted | 354.00M |
| Balance Sheet |
| Cash and Equivalents | 444.00M |
| Cash and Equivalents (USD) | 444.00M |
| Trade and Non-Trade Receivables | 1.22B |
| Current Assets | 2.28B |
| Property, Plant & Equipment Net | 12.90B |
| Total Assets | 17.97B |
| Debt Current | 2.00M |
| Total Debt | 3.74B |
| Current Liabilities | 2.41B |
| Debt Non-Current | 3.74B |
| Total Liabilities | 10.03B |
| Accumulated Retained Earnings (Deficit) | 384.00M |
| Accumulated Other Comprehensive Income | 9.00M |
| Shareholders Equity | 7.02B |
| Shareholders Equity (USD) | 7.02B |
| Assets Non-Current | 15.70B |
| Total Debt (USD) | 3.74B |
| Liabilities Non-Current | 7.62B |
| Trade and Non-Trade Payables | 730.00M |
| Tax Assets | 2.13B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 504.00M |
| Net Cash Flow from Financing | -964.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 151.00M |
| Capital Expenditure | -571.00M |
| Issuance (Purchase) of Equity Shares | -100.00M |
| Issuance (Repayment) of Debt Securities | -675.00M |
| Payment of Dividends & Other Cash Distributions | -89.00M |
| Net Cash Flow from Investing | -591.00M |
| Net Cash Flow from Operations | 1.71B |