| Income Statement |
| Total Revenue | 695.16M |
|
| Revenues (USD) | 695.16M |
| Cost of Revenue | 690.45M |
| Gross Profit | 4.71M |
| Operating Expenses | 10.27M |
| Selling, General and Administrative Expense | 4.52M |
| Operating Income | -5.56M |
| Interest Expense | 572.00K |
| Income Tax Expense | -1.07M |
| Net Income | -4.54M |
| Net Income Common Stock | -4.54M |
| Net Income Common Stock (USD) | -4.54M |
| Consolidated Income | -4.54M |
| Earnings per Basic Share | -1.76 |
| Earnings per Basic Share (USD) | -1.76 |
| Earnings per Diluted Share | -1.76 |
| Dividends per Basic Common Share | 0.24 |
| Earning Before Interest & Taxes (EBIT) | -5.03M |
| Earning Before Interest & Taxes (USD) | -5.03M |
| Weighted Average Shares | 2.57M |
| Balance Sheet |
| Cash and Equivalents | 35.54M |
| Cash and Equivalents (USD) | 35.54M |
| Trade and Non-Trade Receivables | 144.33M |
| Current Assets | 213.04M |
| Property, Plant & Equipment Net | 103.58M |
| Total Assets | 332.99M |
| Debt Current | 10.03M |
| Total Debt | 40.07M |
| Current Liabilities | 205.37M |
| Debt Non-Current | 30.04M |
| Total Liabilities | 248.21M |
| Accumulated Retained Earnings (Deficit) | 61.46M |
| Shareholders Equity | 84.78M |
| Shareholders Equity (USD) | 84.78M |
| Assets Non-Current | 119.95M |
| Total Debt (USD) | 40.07M |
| Goodwill and Intangible Assets | 13.42M |
| Inventory | 30.03M |
| Liabilities Non-Current | 42.85M |
| Trade and Non-Trade Payables | 178.62M |
| Tax Assets | 823.00K |
| Tax Liabilities | 10.25M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.75M |
| Net Cash Flow from Financing | -2.81M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -14.10M |
| Capital Expenditure | -4.61M |
| Issuance (Repayment) of Debt Securities | -2.18M |
| Payment of Dividends & Other Cash Distributions | -638.00K |
| Net Cash Flow from Investing | -4.61M |
| Net Cash Flow from Operations | -6.67M |
| Share Based Compensation | 423.00K |