| Income Statement |
| Total Revenue | 498.10M |
|
| Revenues (USD) | 498.10M |
| Cost of Revenue | 388.10M |
| Gross Profit | 110.00M |
| Operating Expenses | 147.90M |
| Selling, General and Administrative Expense | 43.70M |
| Operating Income | -37.90M |
| Interest Expense | 33.20M |
| Income Tax Expense | 3.60M |
| Net Income | -79.70M |
| Net Income Common Stock | -81.00M |
| Net Income Common Stock (USD) | -81.00M |
| Consolidated Income | -74.70M |
| Net Income to Non-Controlling Interests | 5.00M |
| Earnings per Basic Share | -0.45 |
| Earnings per Basic Share (USD) | -0.45 |
| Earnings per Diluted Share | -0.45 |
| Earning Before Interest & Taxes (EBIT) | -42.90M |
| Earning Before Interest & Taxes (USD) | -42.90M |
| Preferred Dividends Income Statement Impact | 1.30M |
| Weighted Average Shares | 182.00M |
| Weighted Average Shares Diluted | 182.00M |
| Balance Sheet |
| Cash and Equivalents | 18.80M |
| Cash and Equivalents (USD) | 18.80M |
| Trade and Non-Trade Receivables | 339.70M |
| Current Assets | 572.10M |
| Property, Plant & Equipment Net | 1.48B |
| Total Assets | 2.51B |
| Debt Current | 206.70M |
| Total Debt | 1.22B |
| Current Liabilities | 677.10M |
| Debt Non-Current | 1.01B |
| Total Liabilities | 1.79B |
| Accumulated Retained Earnings (Deficit) | -776.10M |
| Shareholders Equity | 542.50M |
| Shareholders Equity (USD) | 542.50M |
| Assets Non-Current | 1.94B |
| Total Debt (USD) | 1.22B |
| Goodwill and Intangible Assets | 384.00M |
| Inventory | 174.80M |
| Liabilities Non-Current | 1.11B |
| Trade and Non-Trade Payables | 373.80M |
| Tax Assets | 24.40M |
| Tax Liabilities | 93.80M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 97.00M |
| Net Cash Flow from Financing | 15.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 7.40M |
| Capital Expenditure | -30.80M |
| Issuance (Repayment) of Debt Securities | 15.80M |
| Net Cash Flow from Investing | -30.80M |
| Net Cash Flow from Operations | 22.90M |
| Share Based Compensation | 2.50M |