Menu

Markets

Research

News

Learn
Paper trading
AI Chat
WatchlistsPortfoliosAlerts
Sign in

Demant A/S WILLF

Set alert

Price alert · WILLF

All alert types
53.40 USD 0.00 0.00%

At close · Oct 30

53.06 Day range 53.08
28.08 52-week range 53.84
YTD
+57.85%
1 year
+59.02%
Open
53.08
Prev close
53.40
Mkt cap
11.26B
Vol
300
Avg vol
71
EPS
1.79
P/E
29.83
More statistics
Low
53.06
High
53.08
Earnings
Aug 11, 2026

MAX chart

Chart tools
Interval
1m5m15m30m

Chart is warming up

The all-time price history for WILLF has not been loaded yet. Try again in a moment.

Financial health

Altman Z-Score

2.87 Grey zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

7 / 9 Strong

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

B3 / 5 overall

  • DCF 3
  • Return on Equity 4
  • Return on Assets 4
  • Debt / Equity 1
  • P/E 2
  • P/B 2

Valuation

P/E 29.5×
FY 2016: 21.7×FY 2017: 24.9×FY 2018: 24.9×FY 2019: 35.2×FY 2020: 47.0×FY 2021: 28.5×FY 2022: 20.2×FY 2023: 23.5×FY 2024: 24.3×FY 2025: 29.5×
FY 2016 5y median 24.3× FY 2025
P/S 2.0×
FY 2016: 2.6×FY 2017: 3.3×FY 2018: 3.3×FY 2019: 3.4×FY 2020: 3.6×FY 2021: 4.0×FY 2022: 2.1×FY 2023: 3.0×FY 2024: 2.6×FY 2025: 2.0×
FY 2016 5y median 2.6× FY 2025
P/B 4.6×
FY 2016: 4.5×FY 2017: 5.9×FY 2018: 6.4×FY 2019: 6.7×FY 2020: 6.4×FY 2021: 9.0×FY 2022: 4.9×FY 2023: 7.2×FY 2024: 6.1×FY 2025: 4.6×
FY 2016 5y median 6.1× FY 2025
P/FCF 13.8×
FY 2016: 26.2×FY 2017: 30.5×FY 2018: 42.7×FY 2019: 37.2×FY 2020: 27.2×FY 2021: 28.0×FY 2022: 24.7×FY 2023: 18.5×FY 2024: 17.6×FY 2025: 13.8×
FY 2016 5y median 18.5× FY 2025
EV/EBITDA 13.2×
FY 2016: 15.8×FY 2017: 18.0×FY 2018: 17.9×FY 2019: 20.0×FY 2020: 29.0×FY 2021: 18.2×FY 2022: 13.0×FY 2023: 14.3×FY 2024: 12.5×FY 2025: 13.2×
FY 2016 5y median 13.2× FY 2025
EV/Sales 2.9×
FY 2016: 3.0×FY 2017: 3.7×FY 2018: 3.7×FY 2019: 4.1×FY 2020: 4.2×FY 2021: 4.6×FY 2022: 2.8×FY 2023: 3.5×FY 2024: 3.2×FY 2025: 2.9×
FY 2016 5y median 3.2× FY 2025
FCF Yield 7.2%
FY 2016: 3.8%FY 2017: 3.3%FY 2018: 2.3%FY 2019: 2.7%FY 2020: 3.7%FY 2021: 3.6%FY 2022: 4.0%FY 2023: 5.4%FY 2024: 5.7%FY 2025: 7.2%
FY 2016 5y median 5.4% FY 2025

Profitability

Gross Margin 69.8%
FY 2016: 75.2%FY 2017: 76.0%FY 2018: 77.4%FY 2019: 75.8%FY 2020: 70.4%FY 2021: 75.2%FY 2022: 74.4%FY 2023: 73.7%FY 2024: 76.2%FY 2025: 69.8%
FY 2016 5y median 74.4% FY 2025
Operating Margin 17.6%
FY 2016: 16.2%FY 2017: 17.7%FY 2018: 18.2%FY 2019: 14.4%FY 2020: 10.6%FY 2021: 20.5%FY 2022: 16.3%FY 2023: 18.5%FY 2024: 19.6%FY 2025: 17.6%
FY 2016 5y median 18.5% FY 2025
Net Margin 6.7%
FY 2016: 12.2%FY 2017: 13.3%FY 2018: 13.1%FY 2019: 9.8%FY 2020: 7.7%FY 2021: 14.0%FY 2022: 10.6%FY 2023: 8.0%FY 2024: 10.6%FY 2025: 6.7%
FY 2016 5y median 10.6% FY 2025
ROE 15.7%
FY 2016: 21.0%FY 2017: 23.6%FY 2018: 25.9%FY 2019: 19.1%FY 2020: 13.6%FY 2021: 31.5%FY 2022: 24.3%FY 2023: 19.4%FY 2024: 25.0%FY 2025: 15.7%
FY 2016 5y median 24.3% FY 2025
ROIC 9.2%
FY 2016: 11.6%FY 2017: 13.4%FY 2018: 12.7%FY 2019: 8.7%FY 2020: 7.0%FY 2021: 13.8%FY 2022: 9.8%FY 2023: 12.0%FY 2024: 12.5%FY 2025: 9.2%
FY 2016 5y median 12.0% FY 2025
ROA 4.0%
FY 2016: 9.4%FY 2017: 10.8%FY 2018: 10.2%FY 2019: 6.7%FY 2020: 5.1%FY 2021: 10.1%FY 2022: 7.0%FY 2023: 5.9%FY 2024: 7.4%FY 2025: 4.0%
FY 2016 5y median 7.0% FY 2025

Growth (YoY)

Revenue 2.7%
FY 2016: 12.5%FY 2017: 9.9%FY 2018: 5.7%FY 2019: 7.2%FY 2020: -3.2%FY 2021: 23.7%FY 2022: 10.1%FY 2023: 13.9%FY 2024: -0.1%FY 2025: 2.7%
FY 2016 FY 2025
Operating Income -7.9%
FY 2016: 3.4%FY 2017: 20.4%FY 2018: 8.3%FY 2019: -15.0%FY 2020: -28.9%FY 2021: 139.4%FY 2022: -12.4%FY 2023: 29.3%FY 2024: 6.2%FY 2025: -7.9%
FY 2016 FY 2025
EPS (diluted) -33.7%
FY 2016: 4.3%FY 2017: 23.7%FY 2018: 7.0%FY 2019: -18.0%FY 2020: -22.0%FY 2021: 128.6%FY 2022: -13.9%FY 2023: 37.2%FY 2024: -13.1%FY 2025: -33.7%
FY 2016 FY 2025
Free Cash Flow -0.2%
FY 2016: 5.0%FY 2017: 18.7%FY 2018: -25.7%FY 2019: 29.9%FY 2020: 40.3%FY 2021: 31.6%FY 2022: -33.5%FY 2023: 111.0%FY 2024: -7.9%FY 2025: -0.2%
FY 2016 FY 2025

Financial Health

Current Ratio 1.3×
FY 2016: 0.9×FY 2017: 0.9×FY 2018: 0.8×FY 2019: 0.8×FY 2020: 0.9×FY 2021: 0.7×FY 2022: 0.9×FY 2023: 1.4×FY 2024: 1.6×FY 2025: 1.3×
FY 2016 5y median 1.3× FY 2025
Quick Ratio 1.0×
FY 2016: 0.7×FY 2017: 0.7×FY 2018: 0.6×FY 2019: 0.6×FY 2020: 0.6×FY 2021: 0.5×FY 2022: 0.6×FY 2023: 1.0×FY 2024: 1.2×FY 2025: 1.0×
FY 2016 5y median 1.0× FY 2025
Debt / Equity 2.4×
FY 2016: 0.8×FY 2017: 0.7×FY 2018: 1.0×FY 2019: 1.3×FY 2020: 1.1×FY 2021: 1.4×FY 2022: 1.8×FY 2023: 1.6×FY 2024: 1.6×FY 2025: 2.4×
FY 2016 5y median 1.6× FY 2025
Net Debt / EBITDA 4.3×
FY 2016: 2.1×FY 2017: 1.8×FY 2018: 2.3×FY 2019: 3.0×FY 2020: 3.9×FY 2021: 2.3×FY 2022: 3.2×FY 2023: 2.4×FY 2024: 2.5×FY 2025: 4.3×
FY 2016 5y median 2.5× FY 2025
Interest Coverage 7.3×
FY 2016: 32.9×FY 2017: 33.9×FY 2018: 25.8×FY 2019: 13.2×FY 2020: 13.1×FY 2021: 33.6×FY 2022: 16.8×FY 2023: 7.8×FY 2024: 6.8×FY 2025: 7.3×
FY 2016 5y median 7.8× FY 2025

Dividends

Dividend Yield 0.0%
FY 2016: 0.0%FY 2017: 0.0%FY 2018: 0.0%FY 2019: 0.0%FY 2020: 0.0%FY 2021: 0.0%FY 2022: 0.0%FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2016 5y median 0.0% FY 2025
Payout Ratio 0.0%
FY 2016: 0.0%FY 2017: 0.0%FY 2018: 0.0%FY 2019: 0.0%FY 2020: 0.0%FY 2021: 0.0%FY 2022: 0.0%FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2016 5y median 0.0% FY 2025

Annual · latest fiscal year ends 2025-12-31