| Income Statement |
| Operating Expenses | 2.13M |
|
| Selling, General and Administrative Expense | 407.19K |
| Operating Income | -2.13M |
| Interest Expense | 18.06K |
| Net Income | -3.23M |
| Net Income Common Stock | -3.23M |
| Net Income Common Stock (USD) | -3.23M |
| Consolidated Income | -3.30M |
| Net Income from Discontinued Operations | 952.12K |
| Net Income to Non-Controlling Interests | -76.11K |
| Earnings per Basic Share | -3.92 |
| Earnings per Basic Share (USD) | -3.92 |
| Earnings per Diluted Share | -3.92 |
| Earning Before Interest & Taxes (EBIT) | -3.21M |
| Earning Before Interest & Taxes (USD) | -3.21M |
| Weighted Average Shares | 822.22K |
| Weighted Average Shares Diluted | 822.22K |
| Balance Sheet |
| Cash and Equivalents | 305.14K |
| Cash and Equivalents (USD) | 305.14K |
| Trade and Non-Trade Receivables | 2.91M |
| Current Assets | 3.61M |
| Property, Plant & Equipment Net | 293.00K |
| Total Assets | 263.00M |
| Debt Current | 399.49K |
| Total Debt | 514.57K |
| Current Liabilities | 65.78M |
| Debt Non-Current | 115.08K |
| Total Liabilities | 65.89M |
| Accumulated Retained Earnings (Deficit) | -128.09M |
| Shareholders Equity | 130.31M |
| Shareholders Equity (USD) | 130.31M |
| Assets Non-Current | 259.38M |
| Total Debt (USD) | 514.57K |
| Goodwill and Intangible Assets | 259.09M |
| Liabilities Non-Current | 115.08K |
| Trade and Non-Trade Payables | 11.33M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.75M |
| Net Cash Flow from Financing | 720.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 294.50K |
| Net Cash Flow - Business Acquisitions and Disposals | -55.77K |
| Issuance (Purchase) of Equity Shares | 100.00K |
| Issuance (Repayment) of Debt Securities | 620.00K |
| Net Cash Flow from Investing | -55.77K |
| Net Cash Flow from Operations | -369.74K |
| Share Based Compensation | 360.50K |