Skip to content
Menu

T-Mobile US, Inc. 6.250% Senior Notes due 2069 TMUSL

Full chart Compare
Set alert

Price alert · TMUSL

All alert types
20.26 USD -0.19 (-0.93%)

At closeNov 13, 2026, 4:00 PM EST

20.27 +0.01 +0.05%

After hours · Nov 13, 4:00 PM ET

20.26 Day range 20.38
19.95 52-week range 25.28
YTD
-19.12%
1 year
-19.22%

Included in Essentials and up

Sign in to see Fair value

Discounted cash flow estimates against the price, and the P/E against its industry and sector.

Included in Essentials and up

Sign in to see Head count and owner earnings

Employees by annual report and the cash the business earns for its owners.

Valuation

P/E 20.8×
FY 2016: 33.6×FY 2017: 11.8×FY 2018: 18.7×FY 2019: 19.3×FY 2020: 50.3×FY 2021: 47.9×FY 2022: 67.6×FY 2023: 22.8×FY 2024: 22.8×FY 2025: 20.8×
FY 2016 5y median 22.8× FY 2025
P/S 2.6×
FY 2016: 1.3×FY 2017: 1.3×FY 2018: 1.2×FY 2019: 1.5×FY 2020: 2.3×FY 2021: 1.8×FY 2022: 2.2×FY 2023: 2.4×FY 2024: 3.2×FY 2025: 2.6×
FY 2016 5y median 2.4× FY 2025
P/B 3.9×
FY 2016: 2.6×FY 2017: 2.3×FY 2018: 2.2×FY 2019: 2.3×FY 2020: 2.4×FY 2021: 2.1×FY 2022: 2.5×FY 2023: 2.9×FY 2024: 4.2×FY 2025: 3.9×
FY 2016 5y median 2.9× FY 2025
P/FCF 14.8×
FY 2016: -18.7×FY 2017: -7.3×FY 2018: -30.6×FY 2019: -125×FY 2020: -41.4×FY 2021: -18.6×FY 2022: -336×FY 2023: 24.5×FY 2024: 25.9×FY 2025: 14.8×
FY 2016 5y median 14.8× FY 2025
EV/EBITDA 11.0×
FY 2016: 6.5×FY 2017: 7.6×FY 2018: 5.8×FY 2019: 8.7×FY 2020: 12.3×FY 2021: 10.7×FY 2022: 14.0×FY 2023: 11.0×FY 2024: 11.8×FY 2025: 11.0×
FY 2016 5y median 11.0× FY 2025
EV/Sales 3.9×
FY 2016: 1.8×FY 2017: 2.0×FY 2018: 1.6×FY 2019: 2.4×FY 2020: 3.7×FY 2021: 3.1×FY 2022: 3.5×FY 2023: 3.8×FY 2024: 4.5×FY 2025: 3.9×
FY 2016 5y median 3.8× FY 2025
FCF Yield 6.7%
FY 2016: -5.4%FY 2017: -13.7%FY 2018: -3.3%FY 2019: -0.8%FY 2020: -2.4%FY 2021: -5.4%FY 2022: -0.3%FY 2023: 4.1%FY 2024: 3.9%FY 2025: 6.7%
FY 2016 5y median 3.9% FY 2025

Profitability

Gross Margin 47.6%
FY 2016: 55.9%FY 2017: 56.4%FY 2018: 57.6%FY 2019: 58.8%FY 2020: 58.7%FY 2021: 54.3%FY 2022: 54.5%FY 2023: 61.6%FY 2024: 63.6%FY 2025: 47.6%
FY 2016 5y median 54.5% FY 2025
Operating Margin 21.2%
FY 2016: 10.8%FY 2017: 12.0%FY 2018: 12.3%FY 2019: 12.7%FY 2020: 9.7%FY 2021: 8.6%FY 2022: 8.2%FY 2023: 18.2%FY 2024: 22.1%FY 2025: 21.2%
FY 2016 5y median 18.2% FY 2025
Net Margin 12.4%
FY 2016: 3.9%FY 2017: 11.2%FY 2018: 6.7%FY 2019: 7.7%FY 2020: 4.5%FY 2021: 3.8%FY 2022: 3.3%FY 2023: 10.6%FY 2024: 13.9%FY 2025: 12.4%
FY 2016 5y median 10.6% FY 2025
ROE 18.6%
FY 2016: 8.0%FY 2017: 20.1%FY 2018: 11.7%FY 2019: 12.0%FY 2020: 4.7%FY 2021: 4.4%FY 2022: 3.7%FY 2023: 12.9%FY 2024: 18.4%FY 2025: 18.6%
FY 2016 5y median 12.9% FY 2025
ROIC 7.0%
FY 2016: 4.4%FY 2017: 8.1%FY 2018: 6.2%FY 2019: 5.5%FY 2020: 2.7%FY 2021: 3.2%FY 2022: 2.7%FY 2023: 5.5%FY 2024: 7.1%FY 2025: 7.0%
FY 2016 5y median 5.5% FY 2025
ROA 5.0%
FY 2016: 2.2%FY 2017: 6.4%FY 2018: 4.0%FY 2019: 4.0%FY 2020: 1.5%FY 2021: 1.5%FY 2022: 1.2%FY 2023: 4.0%FY 2024: 5.5%FY 2025: 5.0%
FY 2016 5y median 4.0% FY 2025

Growth (YoY)

Revenue 8.5%
FY 2016: 15.5%FY 2017: 8.3%FY 2018: 6.7%FY 2019: 3.9%FY 2020: 52.0%FY 2021: 17.1%FY 2022: -0.7%FY 2023: -1.3%FY 2024: 3.6%FY 2025: 8.5%
FY 2016 FY 2025
Operating Income 4.1%
FY 2016: 63.4%FY 2017: 20.7%FY 2018: 8.6%FY 2019: 7.8%FY 2020: 16.0%FY 2021: 3.9%FY 2022: -5.1%FY 2023: 118.0%FY 2024: 26.2%FY 2025: 4.1%
FY 2016 FY 2025
EPS (diluted) 0.6%
FY 2016: 106.1%FY 2017: 207.7%FY 2018: -35.4%FY 2019: 19.6%FY 2020: -34.1%FY 2021: -9.1%FY 2022: -14.5%FY 2023: 236.4%FY 2024: 39.4%FY 2025: 0.6%
FY 2016 FY 2025
Free Cash Flow 54.5%
FY 2016: -103.6%FY 2017: -185.4%FY 2018: 75.5%FY 2019: 69.8%FY 2020: -597.9%FY 2021: -108.6%FY 2022: 93.3%FY 2023: 1590.0%FY 2024: 28.8%FY 2025: 54.5%
FY 2016 FY 2025

Financial Health

Current Ratio 1.0×
FY 2016: 1.6×FY 2017: 0.8×FY 2018: 0.8×FY 2019: 0.7×FY 2020: 1.1×FY 2021: 0.9×FY 2022: 0.8×FY 2023: 0.9×FY 2024: 0.9×FY 2025: 1.0×
FY 2016 5y median 0.9× FY 2025
Quick Ratio 0.9×
FY 2016: 1.5×FY 2017: 0.6×FY 2018: 0.7×FY 2019: 0.7×FY 2020: 1.0×FY 2021: 0.8×FY 2022: 0.7×FY 2023: 0.8×FY 2024: 0.8×FY 2025: 0.9×
FY 2016 5y median 0.8× FY 2025
Debt / Equity 2.1×
FY 2016: 1.4×FY 2017: 1.4×FY 2018: 0.6×FY 2019: 1.5×FY 2020: 1.6×FY 2021: 1.6×FY 2022: 1.6×FY 2023: 1.8×FY 2024: 1.9×FY 2025: 2.1×
FY 2016 5y median 1.8× FY 2025
Net Debt / EBITDA 3.7×
FY 2016: 1.9×FY 2017: 2.7×FY 2018: 1.2×FY 2019: 3.3×FY 2020: 4.8×FY 2021: 4.4×FY 2022: 5.3×FY 2023: 4.0×FY 2024: 3.5×FY 2025: 3.7×
FY 2016 5y median 4.0× FY 2025
Interest Coverage 5.3×
FY 2016: 2.3×FY 2017: 2.9×FY 2018: 3.9×FY 2019: 5.0×FY 2020: 2.5×FY 2021: 2.1×FY 2022: 1.9×FY 2023: 4.3×FY 2024: 5.3×FY 2025: 5.3×
FY 2016 5y median 4.3× FY 2025

Dividends

Dividend Yield 1.8%
FY 2016: 0.1%FY 2017: 0.1%FY 2018: 0.0%FY 2019: 0.0%FY 2020: 0.0%FY 2021: 0.0%FY 2022: 0.0%FY 2023: 0.4%FY 2024: 1.3%FY 2025: 1.8%
FY 2016 5y median 0.4% FY 2025
Payout Ratio 37.5%
FY 2016: 3.8%FY 2017: 1.2%FY 2018: 0.0%FY 2019: 0.0%FY 2020: 0.0%FY 2021: 0.0%FY 2022: 0.0%FY 2023: 9.0%FY 2024: 29.1%FY 2025: 37.5%
FY 2016 5y median 9.0% FY 2025

Annual · latest fiscal year ends 2025-12-31