Swire Pacific Limited SWRAF

Set alert

Price alert · SWRAF

All alert types
11.05 USD 0.00 0.00%

At close · Oct 30

11.05 Day range 11.05
8.20 52-week range 11.40
YTD
+34.76%
1 year
+34.76%
Open
11.05
Prev close
11.05
Mkt cap
40.09B
Vol
1.00K
Avg vol
0
EPS
0.84
P/E
13.15
More statistics
Low
11.05
High
11.05
Earnings
Mar 11, 2027

5D chart

Chart tools
Interval

Chart is warming up

The five-day price history for SWRAF has not been loaded yet. Try again in a moment.

Financial health

Altman Z-Score

0.72 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

7 / 9 Strong

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

A-4 / 5 overall

  • DCF 4
  • Return on Equity 2
  • Return on Assets 2
  • Debt / Equity 3
  • P/E 4
  • P/B 5

Valuation

P/E 29.3×
FY 2016: 11.3×FY 2017: 4.1×FY 2018: 5.5×FY 2019: 60.1×FY 2020: -55.2×FY 2021: 64.3×FY 2022: 130×FY 2023: 3.2×FY 2024: 20.6×FY 2025: 29.3×
FY 2016 5y median 29.3× FY 2025
P/S 1.0×
FY 2016: 1.7×FY 2017: 1.3×FY 2018: 1.5×FY 2019: 6.3×FY 2020: 4.2×FY 2021: 3.5×FY 2022: 5.4×FY 2023: 4.9×FY 2024: 1.1×FY 2025: 1.0×
FY 2016 5y median 3.5× FY 2025
P/B 0.3×
FY 2016: 0.5×FY 2017: 0.4×FY 2018: 0.5×FY 2019: 2.0×FY 2020: 1.3×FY 2021: 1.2×FY 2022: 1.9×FY 2023: 1.7×FY 2024: 0.3×FY 2025: 0.3×
FY 2016 5y median 1.2× FY 2025
P/FCF 9.7×
FY 2016: 11.4×FY 2017: 9.2×FY 2018: 11.6×FY 2019: 89.9×FY 2020: 39.2×FY 2021: 42.8×FY 2022: 105×FY 2023: 73.4×FY 2024: 14.7×FY 2025: 9.7×
FY 2016 5y median 42.8× FY 2025
EV/EBITDA 10.4×
FY 2016: 7.1×FY 2017: 4.3×FY 2018: 5.0×FY 2019: 31.1×FY 2020: 30.8×FY 2021: 22.2×FY 2022: 34.7×FY 2023: 32.9×FY 2024: 11.7×FY 2025: 10.4×
FY 2016 5y median 22.2× FY 2025
EV/Sales 1.8×
FY 2016: 2.7×FY 2017: 2.2×FY 2018: 2.3×FY 2019: 6.9×FY 2020: 4.8×FY 2021: 4.0×FY 2022: 6.1×FY 2023: 5.5×FY 2024: 2.1×FY 2025: 1.8×
FY 2016 5y median 4.0× FY 2025
FCF Yield 10.3%
FY 2016: 8.8%FY 2017: 10.9%FY 2018: 8.6%FY 2019: 1.1%FY 2020: 2.5%FY 2021: 2.3%FY 2022: 1.0%FY 2023: 1.4%FY 2024: 6.8%FY 2025: 10.3%
FY 2016 5y median 2.3% FY 2025

Profitability

Gross Margin 37.3%
FY 2016: 35.3%FY 2017: 35.2%FY 2018: 36.5%FY 2019: 37.2%FY 2020: 38.9%FY 2021: 38.7%FY 2022: 37.5%FY 2023: 37.1%FY 2024: 37.2%FY 2025: 37.3%
FY 2016 5y median 37.3% FY 2025
Operating Margin 12.0%
FY 2016: 15.1%FY 2017: 13.2%FY 2018: 12.6%FY 2019: 12.3%FY 2020: 9.7%FY 2021: 13.3%FY 2022: 13.0%FY 2023: 32.3%FY 2024: 5.2%FY 2025: 12.0%
FY 2016 5y median 13.0% FY 2025
Net Margin 3.2%
FY 2016: 15.5%FY 2017: 32.5%FY 2018: 27.9%FY 2019: 10.5%FY 2020: -14.0%FY 2021: 5.6%FY 2022: 4.6%FY 2023: 30.4%FY 2024: 5.3%FY 2025: 3.2%
FY 2016 5y median 5.3% FY 2025
ROE 1.1%
FY 2016: 4.3%FY 2017: 10.3%FY 2018: 8.7%FY 2019: 3.3%FY 2020: -4.2%FY 2021: 1.9%FY 2022: 1.6%FY 2023: 10.8%FY 2024: 1.7%FY 2025: 1.1%
FY 2016 5y median 1.7% FY 2025
ROIC 1.5%
FY 2016: 2.2%FY 2017: 2.4%FY 2018: 2.4%FY 2019: 2.1%FY 2020: 1.9%FY 2021: 2.0%FY 2022: 1.9%FY 2023: 6.7%FY 2024: 0.6%FY 2025: 1.5%
FY 2016 5y median 1.9% FY 2025
ROA 0.6%
FY 2016: 2.6%FY 2017: 6.2%FY 2018: 5.4%FY 2019: 2.0%FY 2020: -2.5%FY 2021: 1.2%FY 2022: 1.0%FY 2023: 6.4%FY 2024: 0.9%FY 2025: 0.6%
FY 2016 5y median 1.0% FY 2025

Growth (YoY)

Revenue 10.3%
FY 2016: 2.5%FY 2017: 28.7%FY 2018: 5.4%FY 2019: 1.2%FY 2020: -8.5%FY 2021: 16.4%FY 2022: -0.1%FY 2023: 4.0%FY 2024: -13.6%FY 2025: 10.3%
FY 2016 FY 2025
Operating Income 156.5%
FY 2016: -16.2%FY 2017: 12.2%FY 2018: 0.8%FY 2019: -1.3%FY 2020: -27.8%FY 2021: 59.0%FY 2022: -2.2%FY 2023: 158.9%FY 2024: -86.2%FY 2025: 156.5%
FY 2016 FY 2025
EPS (diluted) -31.4%
FY 2016: -28.2%FY 2017: 170.5%FY 2018: -9.2%FY 2019: -92.4%FY 2020: -166.7%FY 2021: 182.5%FY 2022: -22.7%FY 2023: 682.4%FY 2024: -23.3%FY 2025: -31.4%
FY 2016 FY 2025
Free Cash Flow 48.1%
FY 2016: 24.9%FY 2017: 22.4%FY 2018: -4.4%FY 2019: -46.3%FY 2020: 40.4%FY 2021: -11.9%FY 2022: -36.5%FY 2023: 33.6%FY 2024: -4.3%FY 2025: 48.1%
FY 2016 FY 2025

Financial Health

Current Ratio 1.0×
FY 2016: 1.0×FY 2017: 1.0×FY 2018: 1.1×FY 2019: 1.1×FY 2020: 1.4×FY 2021: 1.0×FY 2022: 1.0×FY 2023: 1.0×FY 2024: 1.1×FY 2025: 1.0×
FY 2016 5y median 1.0× FY 2025
Quick Ratio 0.6×
FY 2016: 0.6×FY 2017: 0.7×FY 2018: 0.9×FY 2019: 0.8×FY 2020: 1.2×FY 2021: 0.7×FY 2022: 0.6×FY 2023: 0.6×FY 2024: 0.7×FY 2025: 0.6×
FY 2016 5y median 0.6× FY 2025
Debt / Equity 0.4×
FY 2016: 0.3×FY 2017: 0.3×FY 2018: 0.3×FY 2019: 0.3×FY 2020: 0.3×FY 2021: 0.3×FY 2022: 0.3×FY 2023: 0.3×FY 2024: 0.4×FY 2025: 0.4×
FY 2016 5y median 0.3× FY 2025
Net Debt / EBITDA 4.8×
FY 2016: 2.6×FY 2017: 1.7×FY 2018: 1.6×FY 2019: 2.7×FY 2020: 3.6×FY 2021: 2.7×FY 2022: 3.8×FY 2023: 3.8×FY 2024: 5.5×FY 2025: 4.8×
FY 2016 5y median 3.8× FY 2025
Interest Coverage 3.6×
FY 2016: 3.9×FY 2017: 4.4×FY 2018: 4.1×FY 2019: 4.2×FY 2020: 3.6×FY 2021: 6.1×FY 2022: 6.8×FY 2023: 11.7×FY 2024: 1.4×FY 2025: 3.6×
FY 2016 5y median 6.1× FY 2025

Dividends

Dividend Yield 5.3%
FY 2016: 5.2%FY 2017: 2.9%FY 2018: 2.6%FY 2019: 0.9%FY 2020: 1.1%FY 2021: 0.9%FY 2022: 0.8%FY 2023: 3.5%FY 2024: 5.2%FY 2025: 5.3%
FY 2016 5y median 3.5% FY 2025
Payout Ratio 156.6%
FY 2016: 59.0%FY 2017: 12.1%FY 2018: 14.6%FY 2019: 52.5%FY 2020: -32.1%FY 2021: 58.7%FY 2022: 98.2%FY 2023: 55.8%FY 2024: 106.1%FY 2025: 156.6%
FY 2016 5y median 98.2% FY 2025

Annual · latest fiscal year ends 2025-12-31