Organon & Co. OGN

Full chart Compare
Set alert

Price alert · OGN

All alert types
13.85 USD +0.03 (+0.22%)

At closeNov 3, 2026, 4:01 PM EST

13.85 0.00 0.00%

After hours · Nov 3, 4:01 PM ET

13.83 Day range 13.85
5.69 52-week range 13.85
YTD
+93.17%
1 year
+106.41%

Financial health

Altman Z-Score

1.27 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

7 / 9 Strong

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

B3 / 5 overall

  • DCF 4
  • Return on Equity 4
  • Return on Assets 3
  • Debt / Equity 1
  • P/E 3
  • P/B 2

Valuation

P/E 10.0×
FY 2017: 4.7×FY 2018: 3.9×FY 2019: 2.6×FY 2020: 3.9×FY 2021: 5.7×FY 2022: 7.7×FY 2023: 3.6×FY 2024: 4.4×FY 2025: 10.0×
FY 2017 5y median 5.7× FY 2025
P/S 0.3×
FY 2017: 0.8×FY 2018: 0.9×FY 2019: 1.1×FY 2020: 1.3×FY 2021: 1.2×FY 2022: 1.1×FY 2023: 0.6×FY 2024: 0.6×FY 2025: 0.3×
FY 2017 5y median 0.6× FY 2025
P/B 2.5×
FY 2017: 0.0×FY 2018: 1.3×FY 2019: 1.2×FY 2020: 1.5×FY 2021: -5.1×FY 2022: -8.0×FY 2023: -52.6×FY 2024: 8.1×FY 2025: 2.5×
FY 2017 5y median -5.1× FY 2025
P/FCF 3.5×
FY 2017: 2.5×FY 2018: 2.3×FY 2019: 3.1×FY 2020: 4.4×FY 2021: 3.9×FY 2022: 16.5×FY 2023: 6.8×FY 2024: 6.5×FY 2025: 3.5×
FY 2017 5y median 6.5× FY 2025
EV/EBITDA 7.8×
FY 2017: 0.0×FY 2018: 1.9×FY 2019: 2.1×FY 2020: 2.8×FY 2021: 8.2×FY 2022: 8.8×FY 2023: 8.3×FY 2024: 7.6×FY 2025: 7.8×
FY 2017 5y median 8.2× FY 2025
EV/Sales 1.6×
FY 2017: 0.0×FY 2018: 0.9×FY 2019: 1.1×FY 2020: 1.3×FY 2021: 2.6×FY 2022: 2.5×FY 2023: 1.9×FY 2024: 1.9×FY 2025: 1.6×
FY 2017 5y median 1.9× FY 2025
FCF Yield 28.9%
FY 2017: 39.6%FY 2018: 42.6%FY 2019: 31.8%FY 2020: 22.6%FY 2021: 25.5%FY 2022: 6.1%FY 2023: 14.6%FY 2024: 15.3%FY 2025: 28.9%
FY 2017 5y median 15.3% FY 2025

Profitability

Gross Margin 54.1%
FY 2017: 56.3%FY 2018: 52.0%FY 2019: 70.8%FY 2020: 67.6%FY 2021: 62.2%FY 2022: 62.8%FY 2023: 59.8%FY 2024: 58.0%FY 2025: 54.1%
FY 2017 5y median 59.8% FY 2025
Operating Margin 20.7%
FY 2017: 31.2%FY 2018: 27.7%FY 2019: 49.5%FY 2020: 43.6%FY 2021: 30.4%FY 2022: 27.6%FY 2023: 21.2%FY 2024: 23.2%FY 2025: 20.7%
FY 2017 5y median 23.2% FY 2025
Net Margin 3.0%
FY 2017: 17.2%FY 2018: 22.0%FY 2019: 41.4%FY 2020: 33.1%FY 2021: 21.4%FY 2022: 14.9%FY 2023: 16.3%FY 2024: 13.5%FY 2025: 3.0%
FY 2017 5y median 14.9% FY 2025
ROE 24.9%
FY 2017: 0.0%FY 2018: 33.9%FY 2019: 45.7%FY 2020: 39.4%FY 2021: -89.6%FY 2022: -102.8%FY 2023: -1461.4%FY 2024: 183.1%FY 2025: 24.9%
FY 2017 5y median -89.6% FY 2025
ROIC 5.4%
FY 2017: 0.0%FY 2018: 24.4%FY 2019: 37.2%FY 2020: 31.4%FY 2021: 20.8%FY 2022: 16.4%FY 2023: 14.4%FY 2024: 14.2%FY 2025: 5.4%
FY 2017 5y median 14.4% FY 2025
ROA 1.5%
FY 2017: 0.0%FY 2018: 20.5%FY 2019: 30.5%FY 2020: 21.4%FY 2021: 12.6%FY 2022: 8.4%FY 2023: 8.5%FY 2024: 6.6%FY 2025: 1.5%
FY 2017 5y median 8.4% FY 2025

Growth (YoY)

Revenue -2.9%
FY 2017: 0.0%FY 2018: -6.9%FY 2019: -20.5%FY 2020: -16.0%FY 2021: -3.5%FY 2022: -2.1%FY 2023: 1.4%FY 2024: 2.2%FY 2025: -2.9%
FY 2017 FY 2025
Operating Income -13.5%
FY 2017: 0.0%FY 2018: -17.3%FY 2019: 42.2%FY 2020: -26.0%FY 2021: -32.7%FY 2022: -11.0%FY 2023: -22.2%FY 2024: 12.0%FY 2025: -13.5%
FY 2017 FY 2025
EPS (diluted) -78.4%
FY 2017: 0.0%FY 2018: 19.7%FY 2019: 49.4%FY 2020: -33.0%FY 2021: -37.4%FY 2022: -32.6%FY 2023: 11.1%FY 2024: -16.5%FY 2025: -78.4%
FY 2017 FY 2025
Free Cash Flow -8.5%
FY 2017: 0.0%FY 2018: 7.6%FY 2019: -25.4%FY 2020: -28.6%FY 2021: 3.2%FY 2022: -78.1%FY 2023: 24.8%FY 2024: 9.3%FY 2025: -8.5%
FY 2017 FY 2025

Financial Health

Current Ratio 1.8×
FY 2017: 0.0×FY 2018: 2.4×FY 2019: 2.9×FY 2020: 1.3×FY 2021: 1.4×FY 2022: 1.6×FY 2023: 1.5×FY 2024: 1.6×FY 2025: 1.8×
FY 2017 5y median 1.6× FY 2025
Quick Ratio 1.2×
FY 2017: 0.0×FY 2018: 1.8×FY 2019: 2.2×FY 2020: 1.0×FY 2021: 1.1×FY 2022: 1.2×FY 2023: 1.1×FY 2024: 1.1×FY 2025: 1.2×
FY 2017 5y median 1.1× FY 2025
Debt / Equity 11.7×
FY 2017: 0.0×FY 2018: 0.0×FY 2019: 0.0×FY 2020: 0.0×FY 2021: -6.2×FY 2022: -10.2×FY 2023: -128×FY 2024: 19.1×FY 2025: 11.7×
FY 2017 5y median -6.2× FY 2025
Net Debt / EBITDA 6.4×
FY 2017: 0.0×FY 2018: -0.0×FY 2019: -0.0×FY 2020: 0.0×FY 2021: 4.4×FY 2022: 4.8×FY 2023: 5.7×FY 2024: 5.2×FY 2025: 6.4×
FY 2017 5y median 5.2× FY 2025
Interest Coverage 2.5×
FY 2017: 0.0×FY 2018: 0.0×FY 2019: 641×FY 2020: 475×FY 2021: 7.4×FY 2022: 4.0×FY 2023: 2.5×FY 2024: 2.9×FY 2025: 2.5×
FY 2017 5y median 2.9× FY 2025

Dividends

Dividend Yield 4.7%
FY 2017: 0.0%FY 2018: 0.0%FY 2019: 0.0%FY 2020: 0.0%FY 2021: 1.9%FY 2022: 4.1%FY 2023: 8.0%FY 2024: 7.7%FY 2025: 4.7%
FY 2017 5y median 4.7% FY 2025
Payout Ratio 47.1%
FY 2017: 0.0%FY 2018: 0.0%FY 2019: 0.0%FY 2020: 0.0%FY 2021: 10.7%FY 2022: 31.6%FY 2023: 28.7%FY 2024: 34.4%FY 2025: 47.1%
FY 2017 5y median 31.6% FY 2025

Annual · latest fiscal year ends 2025-12-31