MDEVF

Melco International Development Limited

USD

Set alert

Price alert · MDEVF

All alert types
0.28 USD 0.00 0.00%
As of Oct 30, 2026
0.2845 Day range 0.2978
0.28 52-week range 0.68
YTD
-50.88%
1 year
-58.82%
Open
0.2978
Prev close
0.28
Mkt cap
636.98M
Vol
7.50K
Avg vol
2.44K
EPS
0.06
P/E
4.67
More statistics
Low
0.2845
High
0.2978
Earnings
Aug 28, 2026

3M chart

Chart tools
Interval
MDEVF three-month price chart0.280.320.360.410.45Jul 31Aug 19Sep 8Sep 24Oct 13Oct 30

Financial health

Altman Z-Score

0.55 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

5 / 9 Average

Nine pass/fail tests of profitability, leverage and efficiency.

FMP rating

B-3 / 5 overall

  • DCF 1
  • Return on Equity 5
  • Return on Assets 2
  • Debt / Equity 1
  • P/E 4
  • P/B 2

Valuation

P/E 8.9×
FY 2016: 1.6×FY 2017: 72.7×FY 2018: 47.1×FY 2019: 48.2×FY 2020: -3.8×FY 2021: -3.8×FY 2022: -2.5×FY 2023: -4.8×FY 2024: -8.7×FY 2025: 8.9×
FY 2016 5y median -3.8× FY 2025
P/S 0.4×
FY 2016: 0.7×FY 2017: 0.8×FY 2018: 0.6×FY 2019: 0.7×FY 2020: 1.8×FY 2021: 0.9×FY 2022: 1.2×FY 2023: 0.3×FY 2024: 0.2×FY 2025: 0.4×
FY 2016 5y median 0.4× FY 2025
P/B 5.0×
FY 2016: 0.7×FY 2017: 1.8×FY 2018: 1.5×FY 2019: 2.0×FY 2020: 2.2×FY 2021: 2.1×FY 2022: 7.2×FY 2023: 12.7×FY 2024: 148×FY 2025: 5.0×
FY 2016 5y median 7.2× FY 2025
P/FCF 1.2×
FY 2016: 2.1×FY 2017: 3.7×FY 2018: 5.2×FY 2019: 6.5×FY 2020: -2.7×FY 2021: -3.2×FY 2022: -2.0×FY 2023: 1.3×FY 2024: 1.1×FY 2025: 1.2×
FY 2016 5y median 1.1× FY 2025
EV/EBITDA 6.3×
FY 2016: 8.1×FY 2017: 7.4×FY 2018: 6.0×FY 2019: 6.0×FY 2020: -16.6×FY 2021: 436×FY 2022: -31.8×FY 2023: 12.2×FY 2024: 8.8×FY 2025: 6.3×
FY 2016 5y median 8.8× FY 2025
EV/Sales 2.5×
FY 2016: 1.5×FY 2017: 1.4×FY 2018: 1.3×FY 2019: 1.5×FY 2020: 4.8×FY 2021: 4.0×FY 2022: 6.9×FY 2023: 2.1×FY 2024: 1.7×FY 2025: 2.5×
FY 2016 5y median 2.5× FY 2025
FCF Yield 80.0%
FY 2016: 46.7%FY 2017: 26.7%FY 2018: 19.1%FY 2019: 15.3%FY 2020: -36.8%FY 2021: -31.5%FY 2022: -48.9%FY 2023: 78.4%FY 2024: 93.8%FY 2025: 80.0%
FY 2016 5y median 78.4% FY 2025

Profitability

Gross Margin 43.3%
FY 2016: 36.2%FY 2017: 28.9%FY 2018: 32.4%FY 2019: 36.1%FY 2020: 9.9%FY 2021: 60.8%FY 2022: 45.1%FY 2023: 76.7%FY 2024: 38.5%FY 2025: 43.3%
FY 2016 5y median 45.1% FY 2025
Operating Margin 21.5%
FY 2016: 46.8%FY 2017: 8.6%FY 2018: 9.3%FY 2019: 11.3%FY 2020: -61.3%FY 2021: -33.7%FY 2022: -64.4%FY 2023: 2.4%FY 2024: 7.3%FY 2025: 21.5%
FY 2016 5y median 2.4% FY 2025
Net Margin 4.3%
FY 2016: 43.5%FY 2017: 1.2%FY 2018: 1.3%FY 2019: 1.5%FY 2020: -47.2%FY 2021: -24.4%FY 2022: -48.4%FY 2023: -5.9%FY 2024: -2.2%FY 2025: 4.3%
FY 2016 5y median -5.9% FY 2025
ROE 55.6%
FY 2016: 46.4%FY 2017: 2.5%FY 2018: 3.2%FY 2019: 4.1%FY 2020: -58.9%FY 2021: -55.5%FY 2022: -285.4%FY 2023: -262.2%FY 2024: -1708.3%FY 2025: 55.6%
FY 2016 5y median -262.2% FY 2025
ROIC 7.0%
FY 2016: 12.0%FY 2017: 3.9%FY 2018: 4.5%FY 2019: 5.5%FY 2020: -9.4%FY 2021: -6.4%FY 2022: -7.6%FY 2023: 0.9%FY 2024: 3.5%FY 2025: 7.0%
FY 2016 5y median 0.9% FY 2025
ROA 1.3%
FY 2016: 10.0%FY 2017: 0.5%FY 2018: 0.5%FY 2019: 0.7%FY 2020: -6.6%FY 2021: -4.0%FY 2022: -5.3%FY 2023: -2.0%FY 2024: -0.9%FY 2025: 1.3%
FY 2016 5y median -2.0% FY 2025

Growth (YoY)

Revenue -32.2%
FY 2016: 5481.1%FY 2017: 72.6%FY 2018: -1.1%FY 2019: 10.5%FY 2020: -70.2%FY 2021: 16.5%FY 2022: -32.4%FY 2023: 179.5%FY 2024: 22.5%FY 2025: -32.2%
FY 2016 FY 2025
Operating Income 99.7%
FY 2016: 8123.3%FY 2017: -68.3%FY 2018: 7.4%FY 2019: 33.5%FY 2020: -262.3%FY 2021: 35.9%FY 2022: -28.9%FY 2023: 110.5%FY 2024: 270.1%FY 2025: 99.7%
FY 2016 FY 2025
EPS (diluted) 194.2%
FY 2016: 11100.0%FY 2017: -95.5%FY 2018: 13.3%FY 2019: 32.4%FY 2020: -1031.1%FY 2021: 39.9%FY 2022: -34.9%FY 2023: 65.9%FY 2024: 55.2%FY 2025: 194.2%
FY 2016 FY 2025
Free Cash Flow 19.0%
FY 2016: 350378.2%FY 2017: 20.7%FY 2018: -49.0%FY 2019: 9.9%FY 2020: -271.7%FY 2021: 48.8%FY 2022: -39.9%FY 2023: 204.6%FY 2024: -3.9%FY 2025: 19.0%
FY 2016 FY 2025

Financial Health

Current Ratio 1.1×
FY 2016: 1.8×FY 2017: 1.0×FY 2018: 0.9×FY 2019: 1.2×FY 2020: 1.2×FY 2021: 1.2×FY 2022: 2.0×FY 2023: 1.5×FY 2024: 0.6×FY 2025: 1.1×
FY 2016 5y median 1.2× FY 2025
Quick Ratio 1.1×
FY 2016: 1.8×FY 2017: 1.0×FY 2018: 0.9×FY 2019: 1.2×FY 2020: 1.2×FY 2021: 1.2×FY 2022: 2.0×FY 2023: 1.4×FY 2024: 0.6×FY 2025: 1.1×
FY 2016 5y median 1.2× FY 2025
Debt / Equity 31.2×
FY 2016: 1.5×FY 2017: 1.9×FY 2018: 2.5×FY 2019: 2.6×FY 2020: 5.0×FY 2021: 9.0×FY 2022: 41.6×FY 2023: 99.1×FY 2024: 1374×FY 2025: 31.2×
FY 2016 5y median 41.6× FY 2025
Net Debt / EBITDA 5.3×
FY 2016: 4.3×FY 2017: 3.1×FY 2018: 3.3×FY 2019: 3.0×FY 2020: -10.4×FY 2021: 336×FY 2022: -26.1×FY 2023: 10.6×FY 2024: 7.8×FY 2025: 5.3×
FY 2016 5y median 7.8× FY 2025
Interest Coverage 1.3×
FY 2016: 9.2×FY 2017: 1.8×FY 2018: 1.7×FY 2019: 1.9×FY 2020: -3.0×FY 2021: -1.9×FY 2022: -2.2×FY 2023: 0.2×FY 2024: 0.7×FY 2025: 1.3×
FY 2016 5y median 0.2× FY 2025

Dividends

Dividend Yield 0.0%
FY 2016: 1.1%FY 2017: 0.2%FY 2018: 0.5%FY 2019: 0.5%FY 2020: 0.2%FY 2021: 0.0%FY 2022: 0.0%FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2016 5y median 0.0% FY 2025
Payout Ratio 0.0%
FY 2016: 1.8%FY 2017: 13.6%FY 2018: 25.2%FY 2019: 23.8%FY 2020: -0.7%FY 2021: -0.0%FY 2022: 0.0%FY 2023: 0.0%FY 2024: 0.0%FY 2025: 0.0%
FY 2016 5y median 0.0% FY 2025

Annual · latest fiscal year ends 2025-12-31