Menu

Markets

Research

News

Learn
Paper trading
AI Chat
WatchlistsPortfoliosAlerts
Sign in

Media 100 Inc. MDEA

Set alert

Price alert · MDEA

All alert types
0.00 0.00 —

Day range unavailable

52-week range unavailable

Open
—
Prev close
0.00
Mkt cap
13.20K
Vol
0
Avg vol
0
EPS
0.00
P/E
0.00
More statistics
Low
—
High
—

5D chart

Chart tools
Interval
1m5m15m30m

Chart is warming up

The five-day price history for MDEA has not been loaded yet. Try again in a moment.

Financial health

Altman Z-Score

-48.90 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

3 / 9 Weak

Nine pass/fail tests of profitability, leverage and efficiency.

Valuation

P/E -1.1×
FY 1993: -12.4×FY 1994: 179×FY 1995: 17.7×FY 1996: -57.1×FY 1997: 179×FY 1998: 251×FY 1999: 22.0×FY 2000: -2.8×FY 2001: -1.5×FY 2002: -1.1×
FY 1993 5y median -1.1× FY 2002
P/S 0.8×
FY 1993: 1.5×FY 1994: 1.2×FY 1995: 1.2×FY 1996: 2.1×FY 1997: 2.2×FY 1998: 3.4×FY 1999: 3.0×FY 2000: 0.6×FY 2001: 0.6×FY 2002: 0.8×
FY 1993 5y median 0.8× FY 2002
P/B 3.8×
FY 1993: 5.3×FY 1994: 5.4×FY 1995: 1.8×FY 1996: 2.1×FY 1997: 2.7×FY 1998: 4.6×FY 1999: 4.5×FY 2000: 1.1×FY 2001: 1.0×FY 2002: 3.8×
FY 1993 5y median 3.8× FY 2002
P/FCF -1.1×
FY 1993: -22.3×FY 1994: -150×FY 1995: -142×FY 1996: -11.1×FY 1997: 40.3×FY 1998: -112×FY 1999: -59.9×FY 2000: -4.0×FY 2001: -2.0×FY 2002: -1.1×
FY 1993 5y median -4.0× FY 2002
EV/EBITDA -0.9×
FY 1993: -20.8×FY 1994: 27.7×FY 1995: 9.5×FY 1996: 19.4×FY 1997: 87.5×FY 1998: -19.8×FY 1999: 43.7×FY 2000: -6.5×FY 2001: 0.0×FY 2002: -0.9×
FY 1993 5y median -0.9× FY 2002
EV/Sales 0.5×
FY 1993: 1.5×FY 1994: 1.2×FY 1995: 0.8×FY 1996: 2.0×FY 1997: 2.1×FY 1998: 3.3×FY 1999: 2.8×FY 2000: 0.4×FY 2001: -0.0×FY 2002: 0.5×
FY 1993 5y median 0.5× FY 2002
FCF Yield -91.6%
FY 1993: -4.5%FY 1994: -0.7%FY 1995: -0.7%FY 1996: -9.0%FY 1997: 2.5%FY 1998: -0.9%FY 1999: -1.7%FY 2000: -25.2%FY 2001: -49.5%FY 2002: -91.6%
FY 1993 5y median -25.2% FY 2002

Profitability

Gross Margin 48.8%
FY 1993: 52.9%FY 1994: 50.0%FY 1995: 47.9%FY 1996: 60.6%FY 1997: 60.9%FY 1998: 57.5%FY 1999: 60.6%FY 2000: 53.4%FY 2001: 47.4%FY 2002: 48.8%
FY 1993 5y median 53.4% FY 2002
Operating Margin -77.2%
FY 1993: -11.8%FY 1994: 0.8%FY 1995: 5.8%FY 1996: 8.8%FY 1997: -2.1%FY 1998: -23.5%FY 1999: -2.1%FY 2000: -12.3%FY 2001: -65.3%FY 2002: -77.2%
FY 1993 5y median -23.5% FY 2002
Net Margin -70.7%
FY 1993: -12.0%FY 1994: 0.6%FY 1995: 6.6%FY 1996: -3.6%FY 1997: 1.3%FY 1998: 1.5%FY 1999: 13.6%FY 2000: -22.0%FY 2001: -36.9%FY 2002: -70.7%
FY 1993 5y median -22.0% FY 2002
ROE -344.9%
FY 1993: -43.0%FY 1994: 2.7%FY 1995: 10.2%FY 1996: -3.7%FY 1997: 1.6%FY 1998: 2.0%FY 1999: 20.5%FY 2000: -37.3%FY 2001: -67.9%FY 2002: -344.9%
FY 1993 5y median -37.3% FY 2002
ROIC -369.6%
FY 1993: 0.0%FY 1994: 2.2%FY 1995: 8.7%FY 1996: 7.1%FY 1997: -2.1%FY 1998: -31.7%FY 1999: -3.2%FY 2000: -19.8%FY 2001: -93.0%FY 2002: -369.6%
FY 1993 5y median -31.7% FY 2002
ROA -88.1%
FY 1993: -26.5%FY 1994: 1.6%FY 1995: 7.8%FY 1996: -3.1%FY 1997: 1.2%FY 1998: 1.2%FY 1999: 14.0%FY 2000: -22.4%FY 2001: -38.0%FY 2002: -88.1%
FY 1993 5y median -22.4% FY 2002

Growth (YoY)

Revenue -38.5%
FY 1993: 6.3%FY 1994: 40.6%FY 1995: 44.3%FY 1996: -29.8%FY 1997: -8.2%FY 1998: -11.9%FY 1999: 14.6%FY 2000: 0.0%FY 2001: -34.2%FY 2002: -38.5%
FY 1993 FY 2002
Operating Income 27.3%
FY 1993: -31.3%FY 1994: 109.5%FY 1995: 949.8%FY 1996: 6.0%FY 1997: -122.5%FY 1998: -864.4%FY 1999: 89.7%FY 2000: -483.0%FY 2001: -248.2%FY 2002: 27.3%
FY 1993 FY 2002
EPS (diluted) -12.9%
FY 1993: -71.2%FY 1994: 106.9%FY 1995: 914.3%FY 1996: -131.0%FY 1997: 131.8%FY 1998: -28.6%FY 1999: 980.0%FY 2000: -261.1%FY 2001: -6.9%FY 2002: -12.9%
FY 1993 FY 2002
Free Cash Flow -59.5%
FY 1993: -26.3%FY 1994: 83.3%FY 1995: -48.0%FY 1996: -1524.0%FY 1997: 126.7%FY 1998: -149.1%FY 1999: -88.0%FY 2000: -210.8%FY 2001: -15.9%FY 2002: -59.5%
FY 1993 FY 2002

Financial Health

Current Ratio 1.2×
FY 1993: 2.2×FY 1994: 2.0×FY 1995: 4.0×FY 1996: 4.5×FY 1997: 3.3×FY 1998: 2.2×FY 1999: 2.6×FY 2000: 1.6×FY 2001: 1.8×FY 2002: 1.2×
FY 1993 5y median 1.8× FY 2002
Quick Ratio 1.0×
FY 1993: 1.8×FY 1994: 1.7×FY 1995: 3.6×FY 1996: 4.3×FY 1997: 3.2×FY 1998: 2.2×FY 1999: 2.5×FY 2000: 1.4×FY 2001: 1.7×FY 2002: 1.0×
FY 1993 5y median 1.7× FY 2002
Debt / Equity 0.0×
FY 1993: 0.0×FY 1994: 0.0×FY 1995: 0.0×FY 1996: 0.0×FY 1997: 0.0×FY 1998: 0.0×FY 1999: 0.0×FY 2000: 0.1×FY 2001: 0.0×FY 2002: 0.0×
FY 1993 5y median 0.0× FY 2002
Net Debt / EBITDA 0.4×
FY 1993: 0.6×FY 1994: -0.8×FY 1995: -4.7×FY 1996: -0.5×FY 1997: -3.6×FY 1998: 1.1×FY 1999: -3.4×FY 2000: 3.7×FY 2001: 1.1×FY 2002: 0.4×
FY 1993 5y median 1.1× FY 2002
Interest Coverage 0.0×
FY 1993: 0.0×FY 1994: 0.0×FY 1995: 0.0×FY 1996: 0.0×FY 1997: 0.0×FY 1998: 0.0×FY 1999: 0.0×FY 2000: 0.0×FY 2001: 0.0×FY 2002: 0.0×
FY 1993 5y median 0.0× FY 2002

Dividends

Dividend Yield 0.0%
FY 1993: 0.0%FY 1994: 0.0%FY 1995: 0.0%FY 1996: 0.0%FY 1997: 0.0%FY 1998: 0.0%FY 1999: 0.0%FY 2000: 0.0%FY 2001: 0.0%FY 2002: 0.0%
FY 1993 5y median 0.0% FY 2002
Payout Ratio 0.0%
FY 1993: 0.0%FY 1994: 0.0%FY 1995: 0.0%FY 1996: 0.0%FY 1997: 0.0%FY 1998: 0.0%FY 1999: 0.0%FY 2000: 0.0%FY 2001: 0.0%FY 2002: 0.0%
FY 1993 5y median 0.0% FY 2002

Annual · latest fiscal year ends 2002-11-30