Skip to content
Menu

Idemitsu Kosan Co.,Ltd. IDKOF

Full chart Compare
Set alert

Price alert · IDKOF

All alert types
9.88 USD 0.00 (+0.00%)

At closeNov 12, 2026, 4:00 PM EST

9.88 Day range 9.88
6.76 52-week range 10.59
YTD
+30.69%
1 year
+46.15%

Included in Essentials and up

Sign in to see Fair value

Discounted cash flow estimates against the price, and the P/E against its industry and sector.

Included in Essentials and up

Sign in to see Head count and owner earnings

Employees by annual report and the cash the business earns for its owners.

Financial health

Altman Z-Score

2.36 Grey zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

5 / 9 Average

Nine pass/fail tests of profitability, leverage and efficiency.

Valuation

P/E 10.9×
FY 2017: 0.8×FY 2018: 1.0×FY 2019: 2.9×FY 2020: -6.9×FY 2021: 20.0×FY 2022: 3.6×FY 2023: 3.5×FY 2024: 6.4×FY 2025: 14.2×FY 2026: 10.9×
FY 2017 5y median 6.4× FY 2026
P/S 0.2×
FY 2017: 0.0×FY 2018: 0.0×FY 2019: 0.1×FY 2020: 0.0×FY 2021: 0.0×FY 2022: 0.0×FY 2023: 0.1×FY 2024: 0.2×FY 2025: 0.2×FY 2026: 0.2×
FY 2017 5y median 0.2× FY 2026
P/B 1.0×
FY 2017: 0.1×FY 2018: 0.2×FY 2019: 0.3×FY 2020: 0.1×FY 2021: 0.1×FY 2022: 0.1×FY 2023: 0.5×FY 2024: 0.8×FY 2025: 0.9×FY 2026: 1.0×
FY 2017 5y median 0.8× FY 2026
P/FCF 7.8×
FY 2017: 7.2×FY 2018: 2.1×FY 2019: 3.4×FY 2020: -1.0×FY 2021: 3.7×FY 2022: 5.2×FY 2023: -7.1×FY 2024: 4.9×FY 2025: 3.9×FY 2026: 7.8×
FY 2017 5y median 4.9× FY 2026
EV/EBITDA 9.5×
FY 2017: 5.0×FY 2018: 3.6×FY 2019: 5.1×FY 2020: 13.2×FY 2021: 5.2×FY 2022: 2.5×FY 2023: 5.6×FY 2024: 5.7×FY 2025: 8.9×FY 2026: 9.5×
FY 2017 5y median 5.7× FY 2026
EV/Sales 0.4×
FY 2017: 0.3×FY 2018: 0.3×FY 2019: 0.2×FY 2020: 0.2×FY 2021: 0.3×FY 2022: 0.2×FY 2023: 0.2×FY 2024: 0.3×FY 2025: 0.3×FY 2026: 0.4×
FY 2017 5y median 0.3× FY 2026
FCF Yield 12.7%
FY 2017: 14.0%FY 2018: 46.8%FY 2019: 29.8%FY 2020: -103.0%FY 2021: 27.0%FY 2022: 19.4%FY 2023: -14.0%FY 2024: 20.6%FY 2025: 25.9%FY 2026: 12.7%
FY 2017 5y median 19.4% FY 2026

Profitability

Gross Margin 9.3%
FY 2017: 13.1%FY 2018: 13.2%FY 2019: 11.0%FY 2020: 6.8%FY 2021: 12.3%FY 2022: 13.2%FY 2023: 8.4%FY 2024: 9.7%FY 2025: 7.5%FY 2026: 9.3%
FY 2017 5y median 9.3% FY 2026
Operating Margin 2.6%
FY 2017: 4.2%FY 2018: 5.4%FY 2019: 4.1%FY 2020: -0.1%FY 2021: 3.1%FY 2022: 6.5%FY 2023: 3.0%FY 2024: 4.0%FY 2025: 1.8%FY 2026: 2.6%
FY 2017 5y median 3.0% FY 2026
Net Margin 2.1%
FY 2017: 2.8%FY 2018: 4.4%FY 2019: 1.8%FY 2020: -0.4%FY 2021: 0.8%FY 2022: 4.2%FY 2023: 2.7%FY 2024: 2.6%FY 2025: 1.1%FY 2026: 2.1%
FY 2017 5y median 2.6% FY 2026
ROE 9.0%
FY 2017: 15.1%FY 2018: 18.7%FY 2019: 9.7%FY 2020: -2.0%FY 2021: 3.0%FY 2022: 19.8%FY 2023: 15.7%FY 2024: 12.7%FY 2025: 6.0%FY 2026: 9.0%
FY 2017 5y median 12.7% FY 2026
ROIC 4.2%
FY 2017: 5.8%FY 2018: 9.1%FY 2019: 6.3%FY 2020: -0.2%FY 2021: 2.7%FY 2022: 11.4%FY 2023: 6.7%FY 2024: 7.0%FY 2025: 3.1%FY 2026: 4.2%
FY 2017 5y median 6.7% FY 2026
ROA 3.2%
FY 2017: 3.3%FY 2018: 5.6%FY 2019: 2.8%FY 2020: -0.6%FY 2021: 0.9%FY 2022: 6.1%FY 2023: 5.2%FY 2024: 4.6%FY 2025: 2.2%FY 2026: 3.2%
FY 2017 5y median 4.6% FY 2026

Growth (YoY)

Revenue -11.2%
FY 2017: -10.6%FY 2018: 16.9%FY 2019: 18.6%FY 2020: 36.6%FY 2021: -24.6%FY 2022: 46.7%FY 2023: 41.4%FY 2024: -7.8%FY 2025: 5.4%FY 2026: -11.2%
FY 2017 FY 2026
Operating Income 31.7%
FY 2017: 788.5%FY 2018: 48.9%FY 2019: -10.9%FY 2020: -102.2%FY 2021: 3728.5%FY 2022: 210.2%FY 2023: -35.0%FY 2024: 22.6%FY 2025: -53.2%FY 2026: 31.7%
FY 2017 FY 2026
EPS (diluted) 80.7%
FY 2017: 345.0%FY 2018: 53.3%FY 2019: -52.5%FY 2020: -119.2%FY 2021: 130.4%FY 2022: 700.5%FY 2023: -9.2%FY 2024: -5.5%FY 2025: -51.8%FY 2026: 80.7%
FY 2017 FY 2026
Free Cash Flow -37.3%
FY 2017: -93.5%FY 2018: 666.2%FY 2019: -9.9%FY 2020: -333.4%FY 2021: 123.1%FY 2022: 2.7%FY 2023: -419.0%FY 2024: 343.5%FY 2025: 27.1%FY 2026: -37.3%
FY 2017 FY 2026

Financial Health

Current Ratio 1.3×
FY 2017: 0.8×FY 2018: 1.1×FY 2019: 1.0×FY 2020: 0.9×FY 2021: 1.0×FY 2022: 1.1×FY 2023: 1.3×FY 2024: 1.3×FY 2025: 1.3×FY 2026: 1.3×
FY 2017 5y median 1.3× FY 2026
Quick Ratio 0.7×
FY 2017: 0.5×FY 2018: 0.6×FY 2019: 0.5×FY 2020: 0.6×FY 2021: 0.6×FY 2022: 0.6×FY 2023: 0.7×FY 2024: 0.7×FY 2025: 0.7×FY 2026: 0.7×
FY 2017 5y median 0.7× FY 2026
Debt / Equity 0.7×
FY 2017: 1.8×FY 2018: 1.0×FY 2019: 1.1×FY 2020: 1.1×FY 2021: 1.1×FY 2022: 0.9×FY 2023: 0.9×FY 2024: 0.7×FY 2025: 0.7×FY 2026: 0.7×
FY 2017 5y median 0.7× FY 2026
Net Debt / EBITDA 3.6×
FY 2017: 4.6×FY 2018: 3.0×FY 2019: 4.0×FY 2020: 11.6×FY 2021: 4.6×FY 2022: 2.2×FY 2023: 3.4×FY 2024: 2.5×FY 2025: 3.7×FY 2026: 3.6×
FY 2017 5y median 3.4× FY 2026
Interest Coverage 11.7×
FY 2017: 14.6×FY 2018: 20.9×FY 2019: 20.7×FY 2020: -0.3×FY 2021: 11.7×FY 2022: 38.8×FY 2023: 18.5×FY 2024: 17.1×FY 2025: 9.7×FY 2026: 11.7×
FY 2017 5y median 17.1× FY 2026

Dividends

Dividend Yield 2.4%
FY 2017: 11.0%FY 2018: 7.4%FY 2019: 7.9%FY 2020: 35.2%FY 2021: 29.9%FY 2022: 17.9%FY 2023: 5.8%FY 2024: 2.8%FY 2025: 3.1%FY 2026: 2.4%
FY 2017 5y median 3.1% FY 2026
Payout Ratio 25.7%
FY 2017: 9.1%FY 2018: 7.6%FY 2019: 22.7%FY 2020: -242.7%FY 2021: 119.4%FY 2022: 12.8%FY 2023: 20.0%FY 2024: 17.6%FY 2025: 44.3%FY 2026: 25.7%
FY 2017 5y median 20.0% FY 2026

Annual · latest fiscal year ends 2026-03-31