Menu

Markets

Research

News

Learn

AI Chat
Get the app WatchlistsPortfoliosAlerts
Sign in

Gray Media, Inc. GTN

Full chart Compare
Set alert

Price alert · GTN

All alert types
4.92 USD +0.04 (+0.82%)

At closeNov 6, 2026, 4:30 PM EST

4.74 -0.18 -3.66%

After hours · Nov 6, 4:30 PM ET

4.27 Day range 4.95
3.58 52-week range 6.20
YTD
+1.65%
1 year
+6.96%

Financial health

Altman Z-Score

0.63 Distress zone

Bankruptcy-risk model: below 1.81 distress, above 2.99 safe.

Piotroski F-Score

7 / 9 Strong

Nine pass/fail tests of profitability, leverage and efficiency.

Rating

A-4 / 5 overall

  • DCF 5
  • Return on Equity 2
  • Return on Assets 2
  • Debt / Equity 4
  • P/E 3
  • P/B 5

Valuation

P/E -5.5×
FY 2016: 12.5×FY 2017: 4.7×FY 2018: 6.2×FY 2019: 16.8×FY 2020: 4.8×FY 2021: 50.4×FY 2022: 2.6×FY 2023: -6.4×FY 2024: 0.9×FY 2025: -5.5×
FY 2016 5y median 0.9× FY 2025
P/S 0.2×
FY 2016: 1.0×FY 2017: 1.4×FY 2018: 1.2×FY 2019: 1.0×FY 2020: 0.7×FY 2021: 0.8×FY 2022: 0.3×FY 2023: 0.3×FY 2024: 0.1×FY 2025: 0.2×
FY 2016 5y median 0.3× FY 2025
P/B 0.2×
FY 2016: 1.6×FY 2017: 1.2×FY 2018: 1.1×FY 2019: 1.0×FY 2020: 0.7×FY 2021: 0.8×FY 2022: 0.4×FY 2023: 0.3×FY 2024: 0.1×FY 2025: 0.2×
FY 2016 5y median 0.3× FY 2025
P/FCF 2.6×
FY 2016: 4.8×FY 2017: 8.4×FY 2018: 5.1×FY 2019: 7.7×FY 2020: 3.2×FY 2021: 20.6×FY 2022: 2.6×FY 2023: 2.7×FY 2024: 0.5×FY 2025: 2.6×
FY 2016 5y median 2.6× FY 2025
EV/EBITDA 9.9×
FY 2016: 7.8×FY 2017: 6.7×FY 2018: 6.5×FY 2019: 7.9×FY 2020: 5.1×FY 2021: 13.5×FY 2022: 5.4×FY 2023: 9.6×FY 2024: 4.7×FY 2025: 9.9×
FY 2016 5y median 9.6× FY 2025
EV/Sales 1.9×
FY 2016: 2.7×FY 2017: 2.9×FY 2018: 2.9×FY 2019: 2.7×FY 2020: 2.1×FY 2021: 3.5×FY 2022: 2.0×FY 2023: 2.1×FY 2024: 1.6×FY 2025: 1.9×
FY 2016 5y median 2.0× FY 2025
FCF Yield 38.6%
FY 2016: 20.9%FY 2017: 11.9%FY 2018: 19.5%FY 2019: 13.0%FY 2020: 31.6%FY 2021: 4.9%FY 2022: 38.2%FY 2023: 36.4%FY 2024: 203.2%FY 2025: 38.6%
FY 2016 5y median 38.2% FY 2025

Profitability

Gross Margin 24.6%
FY 2016: 41.5%FY 2017: 36.9%FY 2018: 45.0%FY 2019: 34.1%FY 2020: 41.5%FY 2021: 33.3%FY 2022: 38.8%FY 2023: 27.4%FY 2024: 34.1%FY 2025: 24.6%
FY 2016 5y median 33.3% FY 2025
Operating Margin 12.7%
FY 2016: 28.8%FY 2017: 33.0%FY 2018: 35.9%FY 2019: 22.5%FY 2020: 31.6%FY 2021: 15.8%FY 2022: 26.9%FY 2023: 11.7%FY 2024: 23.4%FY 2025: 12.7%
FY 2016 5y median 15.8% FY 2025
Net Margin -2.7%
FY 2016: 7.7%FY 2017: 29.7%FY 2018: 19.4%FY 2019: 8.4%FY 2020: 17.2%FY 2021: 3.7%FY 2022: 12.4%FY 2023: -2.3%FY 2024: 10.3%FY 2025: -2.7%
FY 2016 5y median 3.7% FY 2025
ROE -3.0%
FY 2016: 12.6%FY 2017: 26.4%FY 2018: 17.8%FY 2019: 8.5%FY 2020: 17.1%FY 2021: 3.7%FY 2022: 16.4%FY 2023: -2.9%FY 2024: 12.8%FY 2025: -3.0%
FY 2016 5y median 3.7% FY 2025
ROIC 3.0%
FY 2016: 5.2%FY 2017: 9.3%FY 2018: 7.0%FY 2019: 5.0%FY 2020: 7.7%FY 2021: 1.9%FY 2022: 6.8%FY 2023: 3.5%FY 2024: 6.5%FY 2025: 3.0%
FY 2016 5y median 3.5% FY 2025
ROA -0.8%
FY 2016: 2.2%FY 2017: 8.0%FY 2018: 5.0%FY 2019: 2.6%FY 2020: 5.4%FY 2021: 0.8%FY 2022: 4.1%FY 2023: -0.7%FY 2024: 3.6%FY 2025: -0.8%
FY 2016 5y median 0.8% FY 2025

Growth (YoY)

Revenue -15.1%
FY 2016: 36.0%FY 2017: 8.6%FY 2018: 22.8%FY 2019: 95.7%FY 2020: 12.2%FY 2021: 1.3%FY 2022: 52.3%FY 2023: -10.7%FY 2024: 11.1%FY 2025: -15.1%
FY 2016 FY 2025
Operating Income -53.9%
FY 2016: 67.2%FY 2017: 24.4%FY 2018: 33.5%FY 2019: 23.0%FY 2020: 57.3%FY 2021: -49.3%FY 2022: 159.8%FY 2023: -61.3%FY 2024: 122.2%FY 2025: -53.9%
FY 2016 FY 2025
EPS (diluted) -126.2%
FY 2016: 50.9%FY 2017: 312.8%FY 2018: -33.2%FY 2019: -46.4%FY 2020: 190.6%FY 2021: -89.2%FY 2022: 982.5%FY 2023: -132.1%FY 2024: 341.7%FY 2025: -126.2%
FY 2016 FY 2025
Free Cash Flow -70.2%
FY 2016: 100.3%FY 2017: -10.8%FY 2018: 74.1%FY 2019: 8.5%FY 2020: 97.1%FY 2021: -82.8%FY 2022: 322.6%FY 2023: -23.7%FY 2024: 102.7%FY 2025: -70.2%
FY 2016 FY 2025

Financial Health

Current Ratio 1.3×
FY 2016: 4.5×FY 2017: 5.1×FY 2018: 5.8×FY 2019: 2.7×FY 2020: 5.1×FY 2021: 2.5×FY 2022: 2.1×FY 2023: 1.2×FY 2024: 1.0×FY 2025: 1.3×
FY 2016 5y median 1.3× FY 2025
Quick Ratio 1.3×
FY 2016: 4.4×FY 2017: 5.0×FY 2018: 5.8×FY 2019: 2.7×FY 2020: 5.1×FY 2021: 2.5×FY 2022: 2.1×FY 2023: 1.2×FY 2024: 1.0×FY 2025: 1.3×
FY 2016 5y median 1.3× FY 2025
Debt / Equity 2.1×
FY 2016: 3.6×FY 2017: 1.9×FY 2018: 2.1×FY 2019: 1.8×FY 2020: 1.7×FY 2021: 2.8×FY 2022: 2.4×FY 2023: 2.4×FY 2024: 1.9×FY 2025: 2.1×
FY 2016 5y median 2.4× FY 2025
Net Debt / EBITDA 9.1×
FY 2016: 5.0×FY 2017: 3.6×FY 2018: 3.8×FY 2019: 4.9×FY 2020: 3.3×FY 2021: 10.5×FY 2022: 4.7×FY 2023: 8.5×FY 2024: 4.5×FY 2025: 9.1×
FY 2016 5y median 8.5× FY 2025
Interest Coverage 0.8×
FY 2016: 2.4×FY 2017: 3.1×FY 2018: 3.6×FY 2019: 2.1×FY 2020: 3.9×FY 2021: 1.9×FY 2022: 2.8×FY 2023: 0.9×FY 2024: 1.8×FY 2025: 0.8×
FY 2016 5y median 1.8× FY 2025

Dividends

Dividend Yield 18.1%
FY 2016: 0.0%FY 2017: 0.0%FY 2018: 0.0%FY 2019: 1.8%FY 2020: 3.0%FY 2021: 4.3%FY 2022: 8.0%FY 2023: 9.9%FY 2024: 28.1%FY 2025: 18.1%
FY 2016 5y median 9.9% FY 2025
Payout Ratio -100.0%
FY 2016: 0.0%FY 2017: 0.0%FY 2018: 0.0%FY 2019: 21.8%FY 2020: 12.7%FY 2021: 92.2%FY 2022: 18.0%FY 2023: -107.9%FY 2024: 22.4%FY 2025: -100.0%
FY 2016 5y median 18.0% FY 2025

Annual · latest fiscal year ends 2025-12-31