| Income Statement |
| Total Revenue | 51.54M |
|
| Revenues (USD) | 51.54M |
| Cost of Revenue | 46.66M |
| Gross Profit | 4.88M |
| Operating Expenses | 3.65M |
| Selling, General and Administrative Expense | 3.65M |
| Operating Income | 1.23M |
| Interest Expense | -411.00K |
| Income Tax Expense | -2.00K |
| Net Income | 1.56M |
| Net Income Common Stock | 1.56M |
| Net Income Common Stock (USD) | 1.56M |
| Consolidated Income | 1.56M |
| Earnings per Basic Share | 0.10 |
| Earnings per Basic Share (USD) | 0.10 |
| Earnings per Diluted Share | 0.10 |
| Earning Before Interest & Taxes (EBIT) | 1.15M |
| Earning Before Interest & Taxes (USD) | 1.15M |
| Weighted Average Shares | 16.03M |
| Balance Sheet |
| Cash and Equivalents | 24.40M |
| Cash and Equivalents (USD) | 24.40M |
| Investments | 40.16M |
| Investments Current | 40.16M |
| Trade and Non-Trade Receivables | 35.69M |
| Current Assets | 118.24M |
| Property, Plant & Equipment Net | 21.99M |
| Total Assets | 146.73M |
| Debt Current | 1.12M |
| Total Debt | 19.00M |
| Current Liabilities | 33.42M |
| Debt Non-Current | 17.88M |
| Total Liabilities | 52.42M |
| Accumulated Retained Earnings (Deficit) | -21.82M |
| Shareholders Equity | 94.30M |
| Shareholders Equity (USD) | 94.30M |
| Assets Non-Current | 28.48M |
| Total Debt (USD) | 19.00M |
| Deferred Revenue | 981.00K |
| Goodwill and Intangible Assets | 4.43M |
| Inventory | 2.72M |
| Liabilities Non-Current | 19.00M |
| Trade and Non-Trade Payables | 18.07M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.23M |
| Net Cash Flow from Financing | -289.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -23.62M |
| Capital Expenditure | -197.00K |
| Issuance (Purchase) of Equity Shares | -289.00K |
| Net Cash Flow from Investing | -26.19M |
| Net Cash Flow - Investment Acquisitions and Disposals | -25.99M |
| Net Cash Flow from Operations | 2.86M |
| Share Based Compensation | 276.00K |